Delisting risk
Token Cat (ADR) (TC)
China automotive marketplace combining auto shows, dealer marketing, and lead-management tools.
$2.02
Pre-market+0.01 (+0.50%)
At close$2.01(0.00%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q2 FY22Jun 2022 | Q3 FY22Sep 2022 | Q4 FY22Dec 2022 | Q1 FY23Mar 2023 | Q2 FY23Jun 2023 | Q4 FY23Nov 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 7 | 7 | 7 | 7 | 5 | 2 | 2 | 1 | 1 | 1 | 1 |
| Cost of revenue | 1 | 4 | 4 | 3 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 |
| Gross profit | 5 | 3 | 3 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
| 10 | 12 | 12 | 7 | 7 | 8 | 5 | 5 | 4 | 4 | 4 | 4 | |
| Research & development | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| 8 | 7 | 7 | 8 | 8 | 7 | 5 | 5 | 3 | 3 | 4 | 4 | |
| Selling & marketing | 6 | 4 | 4 | 6 | 6 | 6 | 3 | 3 | 1 | 1 | 3 | 3 |
| General & administrative | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −3 | −4 | −4 | −4 | −4 | −5 | −4 | −4 | −3 | −3 | −3 | −3 |
| −1 | −5 | −5 | 2 | 2 | 1 | 1 | 1 | −8 | −8 | 3 | 3 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −4 | −9 | −9 | −2 | −2 | −4 | −3 | −3 | −11 | −11 | 0 | 0 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −4 | −8 | −8 | −2 | −2 | −4 | −3 | −3 | −11 | −11 | 0 | 0 |
| Net income | −4 | −8 | −8 | −2 | −2 | −4 | −3 | −3 | −11 | −11 | 0 | 0 |
| EPS, basic | −$1.95 | −$3.59 | −$3.59 | −$0.86 | −$0.86 | −$1.36 | −$1.04 | −$1.04 | −$5.01 | −$5.01 | −$0.43 | −$0.43 |
| EPS, diluted | −$1.95 | −$3.59 | −$3.59 | −$0.82 | −$0.82 | −$1.36 | −$1.04 | −$1.04 | −$5.01 | −$5.01 | −$0.43 | −$0.43 |
| Weighted average shares, basic | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
| Weighted average shares, diluted | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
| EBITDA | −3 | −4 | −8 | −4 | −4 | −5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 3 | 3 | 3 | 3 |
| EBIT | −3 | −4 | −8 | −4 | −4 | −5 | −4 | −4 | −3 | −3 | −3 | −3 |
