Tenax Therapeutics (TENX)
Develops oral levosimendan in Phase 3 trials for PH-HFpEF.
$1.92
Pre-market+0.07 (+4.07%)
At close$1.85(+2.50%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| −2 | 3 | 4 | 4 | −5 | 7 | 11 | 12 | 17 | 16 | 17 | 19 | |
| Research & development | 1 | 2 | 3 | 2 | 3 | 5 | 6 | 6 | 10 | 11 | 12 | 13 |
| 1 | 2 | 1 | 1 | 2 | 3 | 6 | 6 | 6 | 6 | 5 | 6 | |
| General & administrative | 1 | 0 | 1 | 1 | 2 | 0 | 6 | 6 | 6 | 6 | 5 | 6 |
| Other expenses | −4 | 0 | 0 | 0 | −9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 2 | −3 | −4 | −4 | 5 | −7 | −11 | −12 | −17 | −16 | −17 | −19 |
| −4 | 0 | 0 | 0 | −9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 4 | 0 | 0 | 0 | 9 | −1 | −1 | −1 | −1 | −1 | −1 | 0 |
| Income before tax | −2 | −3 | −4 | −4 | −4 | −6 | −10 | −11 | −16 | −16 | −16 | −18 |
| Net income from continuing operations | −2 | −3 | −4 | −4 | −4 | −6 | −10 | −11 | −16 | −16 | −16 | −18 |
| Net income | −2 | −3 | −4 | −4 | −4 | −6 | −10 | −11 | −16 | −16 | −16 | −18 |
| EPS, basic | −$6.61 | −$10.81 | −$3.12 | −$1.83 | −$0.19 | −$0.18 | −$0.28 | −$0.27 | −$0.40 | −$0.39 | −$0.35 | −$0.35 |
| EPS, diluted | −$6.61 | −$10.81 | −$3.12 | −$1.83 | −$0.19 | −$0.18 | −$0.28 | −$0.27 | −$0.40 | −$0.39 | −$0.35 | −$0.35 |
| Weighted average shares, basic | 0 | 0 | 1 | 2 | 21 | 15 | 37 | 40 | 40 | 39 | 45 | 51 |
| Weighted average shares, diluted | 0 | 0 | 1 | 2 | 21 | 15 | 37 | 40 | 40 | 39 | 45 | 51 |
| EBITDA | −2 | −3 | −4 | −4 | −4 | −6 | −10 | −11 | −16 | −16 | −16 | −19 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −2 | −3 | −4 | −4 | −4 | −6 | −10 | −11 | −16 | −16 | −16 | −19 |
