Tandy Leather Factory (TLF)
Selling leathercraft materials, tools and equipment through stores, e-commerce and commercial service.
$2.61
At close−0.04 (−1.51%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 21 | 19 | 17 | 17 | 20 | 19 | 18 | 17 | 22 | 20 | 18 |
| Cost of revenue | 7 | 11 | 8 | 7 | 7 | 10 | 8 | 7 | 7 | 10 | 9 | 6 |
| Gross profit | 11 | 10 | 11 | 10 | 10 | 11 | 11 | 11 | 10 | 12 | 10 | 12 |
| 10 | 9 | 10 | 10 | 10 | 11 | 10 | 11 | 11 | 13 | 10 | 11 | |
| 0 | 9 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 10 | 0 | |
| Selling & marketing | 0 | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 10 | 0 | 10 | 10 | 10 | 1 | 10 | 11 | 11 | 13 | 0 | 11 |
| Operating income | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | −1 | −1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | −1 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | −17 | 0 | 1 | 0 | 0 | 0 |
| Income before tax | 1 | 2 | 1 | 0 | 0 | 0 | 17 | 0 | −2 | −1 | 0 | 1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | 2 | 1 | 0 | 0 | 0 | 13 | 0 | −1 | −1 | 0 | 0 |
| Net income | 1 | 2 | 1 | 0 | 0 | 0 | 13 | 0 | −1 | −1 | 0 | 0 |
| EPS, basic | $0.08 | $0.23 | $0.06 | $0.01 | −$0.02 | $0.04 | $1.49 | −$0.02 | −$0.17 | −$0.12 | $0.03 | $0.05 |
| EPS, diluted | $0.08 | $0.23 | $0.06 | $0.01 | −$0.02 | $0.04 | $1.47 | −$0.02 | −$0.17 | −$0.12 | $0.03 | $0.05 |
| Weighted average shares, basic | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 |
| Weighted average shares, diluted | 8 | 8 | 9 | 9 | 9 | 8 | 9 | 8 | 8 | 8 | 8 | 8 |
| EBITDA | 2 | 3 | 2 | 1 | 1 | 1 | 18 | 1 | 0 | 1 | 2 | 4 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 3 |
| EBIT | 1 | 2 | 1 | 0 | 0 | 0 | 17 | 0 | −2 | −1 | 0 | 1 |