TSS (TSSI)
Integrates AI/HPC data-center racks while procuring equipment and maintaining mission-critical facilities.
$7.90
Pre-market+0.08 (+1.02%)
At close$7.82(−0.51%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 24 | 16 | 12 | 70 | 50 | 99 | 44 | 42 | 61 | 55 | 35 |
| Cost of revenue | 6 | 21 | 13 | 8 | 62 | 43 | 90 | 37 | 38 | 50 | 47 | 27 |
| Gross profit | 3 | 3 | 3 | 4 | 8 | 7 | 9 | 7 | 4 | 11 | 9 | 8 |
| 2 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | |
| 2 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 5 | 6 | 6 | 6 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Operating income | 1 | 1 | 0 | 2 | 4 | 3 | 4 | 2 | −1 | 5 | 3 | 2 |
| 0 | 0 | 0 | 0 | −1 | −1 | −1 | −1 | −1 | −1 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Income before tax | 0 | 0 | 0 | 1 | 3 | 2 | 3 | 2 | −1 | 4 | 3 | 2 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −8 | 0 | 0 |
| Net income from continuing operations | 0 | 0 | 0 | 1 | 3 | 2 | 3 | 1 | −1 | 12 | 2 | 1 |
| Net income | 0 | 0 | 0 | 1 | 3 | 2 | 3 | 1 | −1 | 12 | 2 | 1 |
| EPS, basic | $0.01 | $0.02 | $0.00 | $0.06 | $0.12 | $0.09 | $0.13 | $0.06 | −$0.06 | $0.52 | $0.10 | $0.06 |
| EPS, diluted | $0.01 | $0.02 | $0.00 | $0.06 | $0.10 | $0.08 | $0.12 | $0.06 | −$0.06 | $0.49 | $0.09 | $0.06 |
| Weighted average shares, basic | 22 | 22 | 22 | 22 | 22 | 22 | 23 | 23 | 23 | 23 | 23 | 23 |
| Weighted average shares, diluted | 22 | 22 | 22 | 25 | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| EBITDA | 1 | 1 | 0 | 2 | 4 | 3 | 5 | 3 | 1 | 7 | 5 | 3 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| EBIT | 1 | 1 | 0 | 2 | 4 | 3 | 4 | 2 | 0 | 5 | 4 | 2 |