urban-gro (UGRO)
Public sports media platform built around cricket rights, production, and fan experiences.
$3.86
At close+0.74 (+23.72%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 15 | 16 | 18 | 10 | −3 | 0 | 8 | 2 | 0 | 0 | 0 |
| Cost of revenue | 18 | 13 | 12 | 16 | 9 | 1 | 0 | 8 | 3 | 0 | 2 | 4 |
| Gross profit | 3 | 2 | 3 | 2 | 1 | −4 | 0 | 0 | 0 | 0 | −2 | −4 |
| 6 | 6 | 5 | 5 | 5 | 23 | 1 | 6 | 2 | 6 | 0 | 3 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 6 | 5 | 5 | 4 | 12 | 1 | 6 | 2 | 6 | 1 | 0 | |
| Selling & marketing | 0 | 0 | 1 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 5 | 6 | 4 | 5 | 4 | 12 | 1 | 6 | 2 | 6 | 1 | 0 |
| Other expenses | 1 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | −1 | 3 |
| Operating income | −3 | −5 | −2 | −3 | −4 | −27 | −1 | −6 | −2 | −6 | −2 | −6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | −1 | 0 | −2 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 3 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
| Income before tax | −3 | −5 | −2 | −3 | −4 | −28 | −1 | −6 | −5 | −7 | −2 | −8 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −3 | −5 | −2 | −3 | −4 | −28 | −4 | −6 | −5 | −7 | −2 | −8 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 0 | −1 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Net income | −3 | −5 | −2 | −3 | −4 | −28 | −4 | −6 | −5 | −7 | −3 | −8 |
| EPS, basic | −$7.25 | −$10.00 | −$4.50 | −$6.00 | −$7.50 | −$47.50 | −$7.75 | −$10.64 | −$9.14 | −$13.08 | −$6.11 | −$0.91 |
| EPS, diluted | −$7.25 | −$10.00 | −$4.50 | −$6.00 | −$7.50 | −$47.50 | −$7.75 | −$10.64 | −$9.14 | −$13.08 | −$6.11 | −$0.91 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 9 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 9 |
| EBITDA | −3 | −4 | −2 | −2 | −3 | −26 | 0 | −5 | −4 | −6 | −1 | −3 |
| Depreciation & amortization | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 4 |
| EBIT | −3 | −5 | −2 | −3 | −4 | −27 | −1 | −6 | −5 | −7 | −2 | −6 |
