Delisting risk
Vivakor (VIVK)
Moves, stores, and markets crude oil while developing oilfield-waste hydrocarbon recovery.
$0.9091
Pre-market+0.01 (+0.89%)
At close$0.9011(+14.95%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 14 | 16 | 16 | 16 | 42 | 37 | 29 | 17 | 21 | 19 | 32 |
| Cost of revenue | 16 | 15 | 16 | 16 | 15 | 44 | 33 | 25 | 12 | −3 | 14 | 25 |
| Gross profit | 1 | −1 | 0 | 0 | 1 | −2 | 5 | 5 | 5 | 24 | 6 | 7 |
| 1 | 3 | 2 | 3 | 3 | 5 | 11 | 11 | 14 | 25 | 8 | 6 | |
| 1 | 3 | 2 | 3 | 3 | 5 | 5 | 4 | 11 | 22 | 6 | 4 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 11 | 22 | 6 | 4 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 3 | 2 | 3 | 3 |
| Operating income | −1 | −4 | −2 | −3 | −2 | −7 | −6 | −7 | −9 | −1 | −2 | 0 |
| −2 | 0 | 0 | 0 | 0 | −12 | −1 | −6 | −25 | −55 | −2 | −3 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 1 | 0 | 0 | 0 | 1 | 3 | 1 | 4 | 15 | 7 | 2 | 4 |
| Other non-operating income | 1 | 0 | 0 | 0 | −1 | 9 | 0 | 1 | 10 | 48 | 0 | 0 |
| Income before tax | −3 | −3 | −2 | −3 | −2 | −19 | −8 | −13 | −34 | −56 | −5 | −3 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −3 | −3 | −2 | −3 | −2 | −19 | −8 | −13 | −34 | −56 | −5 | −3 |
| Net income | −3 | −4 | −2 | −3 | −2 | −15 | −8 | −13 | −34 | −56 | −5 | −3 |
| EPS, basic | −$5,600.00 | −$704.60 | −$285.28 | −$473.48 | −$220.48 | −$1,467.92 | −$846.48 | −$1,215.12 | −$8,352.32 | −$558.44 | −$46.42 | −$13.35 |
| EPS, diluted | −$5,600.00 | −$704.60 | −$285.28 | −$473.48 | −$220.48 | −$1,467.92 | −$846.48 | −$1,215.12 | −$8,352.32 | −$558.44 | −$46.42 | −$13.35 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0 | −1 | 0 | −2 | 0 | −8 | −1 | −1 | −16 | −47 | 0 | 3 |
| Depreciation & amortization | 1 | 2 | 1 | 1 | 1 | 8 | 6 | 7 | 3 | 2 | 3 | 3 |
| EBIT | −1 | −3 | −1 | −3 | −1 | −16 | −6 | −8 | −19 | −49 | −3 | 0 |
