Delisting risk
VivoSim Labs (VIVS)
Preclinical liver and intestinal toxicology testing with primary human tissue models.
$0.2800
Pre-market+0.00 (+0.07%)
At close$0.2798(+0.39%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| Research & development | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| General & administrative | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −4 | −4 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | −3 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | −10 | 0 | 0 | 0 | 3 | −1 |
| Income before tax | −4 | −4 | −3 | −3 | −3 | −3 | 7 | −3 | −3 | −3 | −6 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −4 | −4 | −3 | −3 | −3 | −3 | 7 | −3 | −3 | −3 | −6 | −1 |
| Net income | −4 | −4 | −3 | −3 | −3 | −3 | 7 | −3 | −3 | −3 | −6 | −1 |
| EPS, basic | −$5.50 | −$4.74 | −$3.07 | −$2.74 | −$1.70 | −$2.29 | $4.68 | −$1.94 | −$1.74 | −$1.84 | −$2.21 | −$0.25 |
| EPS, diluted | −$5.50 | −$4.74 | −$3.07 | −$2.74 | −$1.70 | −$2.29 | $4.68 | −$1.94 | −$1.74 | −$1.84 | −$2.21 | −$0.25 |
| Weighted average shares, basic | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 5 |
| Weighted average shares, diluted | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 3 | 5 |
| EBITDA | −4 | −4 | −3 | −3 | −2 | −3 | 7 | −3 | −2 | −3 | −6 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −4 | −4 | −3 | −3 | −3 | −3 | 7 | −3 | −3 | −3 | −6 | −1 |
