Delisting risk
Exicure (XCUR)
Develops burixafor for stem-cell mobilization before autologous transplant.
$1.36
Pre-market+0.04 (+3.40%)
At close$1.32(+1.54%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 1 | 1 | 1 | 3 | 8 | −3 | 3 | 2 | 2 | 1 | 1 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | |
| General & administrative | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 |
| Other expenses | 1 | 1 | 0 | 0 | 1 | 6 | −6 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −3 | −1 | −1 | −1 | −3 | −8 | 3 | −3 | −2 | −2 | −2 | −1 |
| −2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 2 | 0 | 0 | −1 | −2 | 0 | 6 | 0 | 0 | 1 | 0 | 0 |
| Income before tax | −5 | −1 | −1 | −1 | −1 | −7 | 3 | −3 | −2 | −4 | −2 | −1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| Net income from continuing operations | −5 | −1 | −1 | −1 | −1 | −7 | 3 | −3 | −2 | −3 | −2 | −1 |
| Net income | −5 | −1 | −1 | −1 | −1 | −7 | 3 | −3 | −2 | −3 | −2 | −1 |
| EPS, basic | −$0.61 | −$0.17 | −$0.10 | −$0.07 | −$0.15 | −$1.19 | $0.49 | −$0.41 | −$0.39 | −$0.45 | −$0.29 | −$0.18 |
| EPS, diluted | −$0.61 | −$0.17 | −$0.10 | −$0.07 | −$0.15 | −$1.19 | $0.49 | −$0.41 | −$0.39 | −$0.45 | −$0.29 | −$0.18 |
| Weighted average shares, basic | 9 | 9 | 9 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Weighted average shares, diluted | 9 | 9 | 9 | 9 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| EBITDA | −5 | −1 | −1 | 0 | −1 | −7 | −3 | −2 | −2 | −3 | −2 | −1 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −5 | −1 | −1 | −1 | −1 | −7 | −3 | −2 | −2 | −4 | −2 | −1 |
