X4 Pharmaceuticals (XFOR)
Commercializing XOLREMDI while advancing mavorixafor for chronic neutropenia.
$4.01
Pre-market−0.04 (−0.87%)
At close$4.05(−0.61%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 1 | 1 | 29 | 2 | 2 | 3 | 3 | 9 |
| Cost of revenue | 1 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 1 | 2 |
| Gross profit | −1 | 0 | 0 | 0 | 0 | 1 | 24 | 1 | 1 | 2 | 2 | 7 |
| 27 | 25 | 37 | 34 | 35 | 37 | 33 | 28 | 29 | 26 | 22 | 24 | |
| Research & development | 19 | 15 | 20 | 21 | 19 | 22 | 18 | 18 | 17 | 18 | 15 | 15 |
| 8 | 10 | 17 | 13 | 16 | 15 | 15 | 10 | 12 | 7 | 7 | 9 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −27 | −25 | −37 | −34 | −35 | −36 | −9 | −26 | −28 | −24 | −20 | −16 |
| 25 | 6 | −14 | 125 | −2 | −4 | 10 | 1 | −2 | 0 | 0 | 0 | |
| Interest income | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Interest expense | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other non-operating income | 0 | −8 | 13 | −127 | 0 | 2 | −12 | −3 | 0 | −2 | −2 | −2 |
| Income before tax | −2 | −19 | −52 | 91 | −37 | −40 | 0 | −26 | −30 | −24 | −20 | −16 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −2 | −19 | −52 | 91 | −37 | −40 | 0 | −26 | −30 | −24 | −20 | −16 |
| Net income | −2 | −19 | −52 | 91 | −37 | −40 | 0 | −26 | −30 | −24 | −20 | −16 |
| EPS, basic | −$0.35 | −$2.89 | −$7.77 | $13.60 | −$5.48 | −$6.00 | $0.04 | −$3.47 | −$0.69 | −$0.22 | −$0.16 | −$0.13 |
| EPS, diluted | −$0.35 | −$2.89 | −$7.77 | $13.57 | −$5.48 | −$6.00 | $0.04 | −$3.47 | −$0.69 | −$0.22 | −$0.16 | −$0.13 |
| Weighted average shares, basic | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 43 | 111 | 126 | 126 |
| Weighted average shares, diluted | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 43 | 111 | 126 | 126 |
| EBITDA | −27 | −17 | −50 | 93 | −34 | −37 | 3 | −23 | −27 | −22 | −18 | −13 |
| Depreciation & amortization | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EBIT | −27 | −17 | −50 | 93 | −34 | −37 | 3 | −23 | −28 | −22 | −18 | −14 |
