Xunlei (ADR) (XNET)
Operates subscription, overseas audio streaming, and sports-media services from its Shenzhen-origin platform.
$4.76
At close−0.06 (−1.35%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 77 | 80 | 79 | 80 | 84 | 88 | 104 | 126 | 143 | 98 | 102 |
| Cost of revenue | 46 | 37 | 37 | 39 | 39 | 40 | 44 | 52 | 65 | 81 | 40 | 45 |
| Gross profit | 38 | 40 | 43 | 41 | 40 | 44 | 44 | 51 | 61 | 62 | 58 | 57 |
| 40 | 41 | 39 | 40 | 41 | 64 | 46 | 50 | 58 | 57 | 53 | 62 | |
| Research & development | 19 | 19 | 18 | 17 | 18 | 19 | 19 | 18 | 21 | 0 | 20 | 21 |
| 21 | 21 | 21 | 22 | 23 | 25 | 27 | 31 | 37 | 36 | 33 | 41 | |
| Selling & marketing | 10 | 9 | 10 | 11 | 11 | 12 | 16 | 22 | 26 | 23 | 22 | 28 |
| General & administrative | 11 | 12 | 11 | 11 | 11 | 12 | 12 | 10 | 11 | 12 | 11 | 13 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 22 | 0 | 0 |
| Operating income | −3 | −1 | 4 | 1 | 0 | −21 | −2 | 1 | 3 | 5 | 4 | −5 |
| 8 | 5 | 1 | 4 | 6 | 3 | 2 | 722 | 548 | −234 | −195 | −214 | |
| Interest income | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Other non-operating income | −8 | −5 | −2 | −4 | −6 | −3 | −2 | −723 | −548 | 233 | 194 | 0 |
| Income before tax | 6 | 4 | 5 | 5 | 6 | −18 | 0 | 724 | 551 | −229 | −191 | −218 |
| Income tax expense | 1 | 0 | 2 | 2 | 1 | −8 | 1 | −4 | 0 | 1 | 2 | 0 |
| Net income from continuing operations | 4 | 4 | 4 | 3 | 4 | −10 | −1 | 727 | 550 | −230 | −192 | −219 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 |
| Net income | 4 | 4 | 4 | 3 | 5 | −10 | −1 | 728 | 550 | −230 | −175 | −219 |
| EPS, basic | $0.07 | $0.06 | $0.06 | $0.04 | $0.07 | −$0.80 | −$0.07 | $58.25 | $43.90 | −$18.30 | −$13.85 | −$17.20 |
| EPS, diluted | $0.07 | $0.06 | $0.06 | $0.04 | $0.07 | −$0.80 | −$0.07 | $57.40 | $43.00 | −$18.30 | −$13.85 | −$17.20 |
| Weighted average shares, basic | 66 | 65 | 65 | 64 | 63 | 13 | 12 | 12 | 13 | 13 | 13 | 13 |
| Weighted average shares, diluted | 66 | 65 | 65 | 64 | 64 | 13 | 12 | 13 | 13 | 13 | 13 | 13 |
| EBITDA | 6 | 4 | 6 | 5 | 6 | −18 | 2 | 724 | 553 | −219 | −190 | −5 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 10 | 0 | 0 |
| EBIT | 6 | 4 | 6 | 5 | 6 | −18 | 0 | 724 | 551 | −228 | −190 | −5 |