Delisting risk
Yueda Digital (ADR) (YDKG)
Bitcoin self-miner with an announced AI-agent payment-control initiative.
$0.9302
Pre-market−0.02 (−2.09%)
At close$0.9501(+4.38%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Jun 2020 | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 11 | 9 | 3 | 2 | 0 | 1 | 0 | 0 | 0 | 13 | 15 |
| Cost of revenue | 11 | 8 | 7 | 8 | 2 | 3 | 1 | 0 | 0 | 0 | 13 | 16 |
| Gross profit | 1 | 3 | 2 | −5 | 0 | −3 | −1 | 0 | 0 | 0 | 0 | −1 |
| 6 | 7 | 6 | 4 | 4 | 3 | 2 | 1 | 2 | 5 | 2 | 42 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 7 | 6 | 4 | 4 | 3 | 2 | 1 | 2 | 5 | 2 | 42 | |
| Selling & marketing | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | −2 |
| General & administrative | 4 | 6 | 5 | 3 | 3 | 2 | 2 | 0 | 2 | 4 | 0 | 44 |
| Operating income | −5 | −5 | −4 | −9 | −4 | −6 | −3 | −1 | −2 | −4 | −2 | −43 |
| −1 | 6 | −2 | −1 | 3 | −2 | 0 | 5 | 24 | −27 | 0 | −34 | |
| Interest income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Interest expense | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | −5 | 0 | −5 | −24 | 27 | 0 | 0 |
| Income before tax | −6 | 2 | −7 | −11 | −1 | −12 | −3 | 4 | 21 | −32 | −2 | −77 |
| Income tax expense | 0 | −10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Net income from continuing operations | −6 | 12 | −7 | −11 | −1 | −12 | −3 | 4 | 21 | −32 | — | −77 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −1 | −2 | 0 | 51 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Net income | −5 | 12 | −6 | −11 | −2 | −12 | −4 | 4 | 20 | −34 | −2 | −26 |
| EPS, basic | −$1.65 | $4.03 | −$1.50 | −$2.42 | −$0.27 | −$1.29 | −$0.90 | $0.31 | $2.66 | −$4.36 | −$0.08 | −$19.18 |
| EPS, diluted | −$1.65 | $4.03 | −$1.50 | −$2.48 | −$0.27 | −$1.29 | −$0.91 | $0.31 | $2.66 | −$4.36 | −$0.08 | −$19.18 |
| Weighted average shares, basic | 3 | 3 | 4 | 4 | 7 | 9 | 4 | 4 | 7 | 8 | 26 | 1 |
| Weighted average shares, diluted | 3 | 3 | 4 | 4 | 7 | 9 | 4 | 10 | 8 | 8 | 26 | 1 |
| EBITDA | −4 | −4 | −4 | −6 | −2 | −5 | −2 | 4 | 22 | −8 | 2 | −38 |
| Depreciation & amortization | 1 | 1 | 1 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 4 | 5 |
| EBIT | −5 | −5 | −4 | −9 | −4 | −5 | −3 | 4 | 21 | −32 | −2 | −43 |
