Zenas BioPharma (ZBIO)
Develops obexelimab, a licensed antibody that quiets B-cell activity in immune diseases without depleting the cells.
$32.44
Pre-market−0.65 (−1.98%)
At close$33.09(+3.47%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 0 | 0 | 0 | 0 | 5 | 10 | 0 | 0 | 0 | 0 | 1 |
| Cost of revenue | 0 | 20 | 23 | 34 | 34 | 0 | 0 | 43 | 5 | 56 | 0 | 0 |
| Gross profit | 50 | −20 | −23 | −34 | −34 | 5 | 10 | −43 | −5 | −56 | 0 | 1 |
| 14 | 4 | 5 | 6 | 7 | 61 | 47 | 12 | 48 | 182 | 77 | 109 | |
| Research & development | 9 | 20 | 23 | 34 | 34 | 49 | 35 | 43 | 34 | 222 | 60 | 63 |
| 5 | 4 | 5 | 6 | 7 | 11 | 12 | 12 | 13 | 16 | 17 | 16 | |
| Selling & marketing | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | −1 | 0 | 0 |
| General & administrative | 5 | 4 | 5 | 5 | 7 | 11 | 12 | 11 | 13 | 17 | 17 | 16 |
| Other expenses | 0 | −20 | −23 | −34 | −34 | 0 | 0 | −43 | 0 | −56 | 0 | 30 |
| Operating income | 36 | −25 | −28 | −40 | −41 | −56 | −37 | −55 | −53 | −238 | −77 | −108 |
| 0 | 0 | 0 | 2 | 2 | 3 | 4 | 3 | 1 | −2 | −4 | −4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 10 |
| Other non-operating income | 0 | 0 | 0 | −2 | −2 | −3 | −4 | −3 | −1 | −8 | −3 | −7 |
| Income before tax | 36 | −24 | −28 | −38 | −39 | −52 | −34 | −52 | −51 | −240 | −81 | −111 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 36 | −25 | −28 | −38 | −39 | −53 | −34 | −52 | −51 | −240 | −81 | −111 |
| Net income | 36 | −25 | −28 | −38 | −39 | −53 | −34 | −52 | −51 | −240 | −81 | −111 |
| EPS, basic | $0.21 | −$0.64 | −$0.73 | −$0.99 | −$0.92 | −$1.26 | −$0.80 | −$1.25 | −$1.22 | −$5.17 | −$1.46 | −$1.77 |
| EPS, diluted | $0.21 | −$0.64 | −$0.73 | −$0.99 | −$0.92 | −$1.26 | −$0.80 | −$1.25 | −$1.22 | −$5.17 | −$1.46 | −$1.77 |
| Weighted average shares, basic | 42 | 38 | 38 | 38 | 42 | 42 | 42 | 42 | 42 | 46 | 56 | 63 |
| Weighted average shares, diluted | 42 | 38 | 38 | 38 | 42 | 42 | 42 | 42 | 42 | 46 | 56 | 63 |
| EBITDA | 36 | −24 | −28 | −38 | −39 | −52 | −34 | −52 | −51 | −230 | −74 | −101 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 36 | −24 | −28 | −38 | −39 | −52 | −34 | −52 | −51 | −230 | −74 | −101 |
