Delisting risk
Zeta Network Group (ZNB)
Bitcoin-mining compute provider using hosted Kazakhstan equipment.
$1.67
Pre-market+0.01 (+0.60%)
At close$1.66(+6.41%)
In millions of USD, except per-share figures
| In millions | Q2 FY20Dec 2019 | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 2 | 4 | 9 | 7 | 0 | 0 | 1 | 2 | 0 | 9 | 17 |
| Cost of revenue | 19 | 4 | 7 | 8 | 7 | 3 | 3 | 3 | 4 | 2 | 9 | 18 |
| Gross profit | 2 | −2 | −3 | 2 | 0 | −3 | −3 | −2 | −2 | −2 | 0 | −1 |
| 8 | 3 | 2 | 3 | 78 | 9 | 13 | 20 | 4 | 4 | 12 | 3 | |
| Research & development | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 8 | 3 | 2 | 3 | 9 | 9 | 13 | 20 | 4 | 4 | 2 | 3 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| Operating income | −6 | −5 | −5 | −1 | −78 | −12 | −16 | −21 | −6 | −6 | −12 | −4 |
| −1 | 0 | 0 | 1 | 1 | 0 | −9 | 0 | 0 | −17 | −8 | −93 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | — | — |
| Interest expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 28 |
| Income before tax | −8 | −5 | −5 | −1 | −77 | −12 | −26 | −21 | −6 | −23 | −20 | −97 |
| Net income from continuing operations | −8 | −5 | −5 | −1 | −77 | −12 | −26 | −21 | −6 | −23 | −20 | −97 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −8 | −5 | −5 | −1 | −77 | −12 | −26 | −21 | −6 | −23 | −20 | −97 |
| EPS, basic | −$10,157,800.00 | −$1,109,200.00 | −$422,700.00 | −$41,400.00 | −$4,932,600.00 | −$20,275,617.00 | −$396,400.00 | −$215,675.00 | −$27,380.00 | −$61,588.00 | −$1,840.82 | −$340.62 |
| EPS, diluted | −$10,157,800.00 | −$1,109,200.00 | −$422,700.00 | −$41,400.00 | −$4,932,600.00 | −$20,275,617.00 | −$396,400.00 | −$215,675.00 | −$27,380.00 | −$61,588.00 | −$1,840.82 | −$340.62 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | 0 | — |
| EBITDA | −5 | −4 | −2 | 2 | −75 | −9 | −13 | −20 | −3 | −4 | −9 | 2 |
| Depreciation & amortization | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 6 |
| EBIT | −6 | −5 | −5 | −1 | −78 | −12 | −16 | −21 | −6 | −6 | −12 | −4 |
