Agree Realty (ADC)
Acquires, develops, and leases retail properties for omnichannel tenants across the United States.
$67.16
vs last close−0.17 (−0.25%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 144 | 149 | 153 | 154 | 161 | 169 | 176 | 183 | 190 | 201 | 205 |
| Cost of revenue | 16 | 18 | 18 | 18 | 18 | 20 | 20 | 22 | 22 | 24 | 25 | 164 |
| Gross profit | 121 | 126 | 131 | 135 | 136 | 140 | 149 | 154 | 161 | 166 | 176 | 41 |
| 58 | 57 | 60 | 53 | 62 | 65 | 70 | 72 | 74 | 74 | 77 | −58 | |
| 9 | 9 | 10 | 10 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 12 | |
| General & administrative | 9 | 9 | 10 | 10 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 12 |
| Other expenses | 49 | 48 | 51 | 43 | 52 | 56 | 59 | 60 | 63 | 63 | 66 | −70 |
| Operating income | 63 | 69 | 70 | 82 | 74 | 75 | 79 | 82 | 87 | 92 | 99 | 99 |
| −21 | −22 | −24 | −26 | −29 | −29 | −31 | −32 | −35 | −36 | 0 | −44 | |
| Interest expense | 21 | 22 | 24 | 26 | 29 | 29 | 31 | 32 | 35 | 36 | 36 | 39 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 5 |
| Income before tax | 42 | 47 | 46 | 56 | 46 | 46 | 48 | 50 | 53 | 56 | 99 | 55 |
| Income tax expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | −1 | 0 |
| Net income from continuing operations | 42 | 46 | 45 | 55 | 45 | 45 | 47 | 49 | 52 | 56 | 99 | 55 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −37 | 0 |
| Net income | 42 | 46 | 45 | 55 | 44 | 45 | 47 | 49 | 52 | 56 | 62 | 55 |
| EPS, basic | $0.41 | $0.44 | $0.43 | $0.53 | $0.42 | $0.42 | $0.42 | $0.44 | $0.45 | $0.47 | $0.50 | $0.44 |
| EPS, diluted | $0.41 | $0.44 | $0.43 | $0.52 | $0.42 | $0.41 | $0.42 | $0.44 | $0.45 | $0.47 | $0.50 | $0.44 |
| Weighted average shares, basic | 97 | 100 | 100 | 100 | 100 | 103 | 107 | 107 | 111 | 115 | 120 | 120 |
| Weighted average shares, diluted | 97 | 100 | 100 | 100 | 102 | 105 | 108 | 108 | 112 | 115 | 120 | 120 |
| EBITDA | 117 | 124 | 127 | 141 | 134 | 140 | 143 | 150 | 158 | 166 | 139 | 164 |
| Depreciation & amortization | 54 | 55 | 57 | 59 | 60 | 65 | 64 | 67 | 71 | 73 | 67 | 70 |
| EBIT | 63 | 69 | 71 | 82 | 75 | 76 | 79 | 82 | 88 | 93 | 73 | 94 |
