ADP (ADP)
Runs payroll, human capital management and outsourced HR for employers of every size.
$269.64
After hours+0.01 (+0.00%)
At close$269.63(−0.11%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,512 | 4,668 | 5,254 | 4,769 | 4,833 | 5,048 | 5,553 | 5,127 | 5,175 | 5,359 | 5,939 | 5,474 |
| Cost of revenue | 2,299 | 2,353 | 2,551 | 2,408 | 2,424 | 2,527 | 2,682 | 2,548 | 2,836 | 2,890 | 3,072 | 2,574 |
| Gross profit | 2,213 | 2,315 | 2,703 | 2,360 | 2,408 | 2,521 | 2,871 | 2,579 | 2,339 | 2,470 | 2,867 | 2,900 |
| 1,097 | 1,131 | 1,158 | 1,263 | 1,136 | 1,221 | 1,238 | 1,372 | 2,462 | 1,192 | 1,082 | 1,762 | |
| Research & development | 237 | 229 | 243 | 248 | 233 | 240 | 247 | 269 | 251 | 258 | 0 | 266 |
| 860 | 902 | 915 | 1,015 | 904 | 982 | 991 | 1,103 | 1,006 | 1,068 | 1,082 | 1,252 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,082 | 1,252 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,204 | −134 | 0 | 244 |
| Operating income | 1,117 | 1,184 | 1,545 | 1,098 | 1,272 | 1,300 | 1,633 | 1,207 | −123 | 1,277 | 1,786 | 1,138 |
| −24 | −40 | 2 | −8 | −36 | −39 | −11 | −16 | 1,430 | 106 | −4 | 120 | |
| Interest income | 47 | 57 | 56 | 82 | 92 | 84 | 56 | 88 | 102 | 102 | 64 | 109 |
| Interest expense | 93 | 106 | 62 | 103 | 137 | 128 | 73 | 114 | 135 | 124 | 79 | 121 |
| Other non-operating income | −69 | −66 | −63 | −95 | −101 | −90 | −62 | −92 | −1,565 | −230 | 11 | 0 |
| Income before tax | 1,093 | 1,144 | 1,546 | 1,089 | 1,236 | 1,261 | 1,622 | 1,191 | 1,308 | 1,383 | 1,782 | 1,258 |
| Income tax expense | 233 | 265 | 361 | 260 | 280 | 298 | 372 | 280 | 295 | 321 | 422 | 279 |
| Net income from continuing operations | 859 | 878 | 1,185 | 829 | 956 | 963 | 1,250 | 911 | 1,013 | 1,062 | 1,360 | 979 |
| Net income | 859 | 878 | 1,185 | 829 | 956 | 963 | 1,250 | 911 | 1,013 | 1,062 | 1,360 | 979 |
| EPS, basic | $2.09 | $2.14 | $2.89 | $2.03 | $2.34 | $2.36 | $3.07 | $2.24 | $2.50 | $2.63 | $3.39 | $2.45 |
| EPS, diluted | $2.08 | $2.13 | $2.88 | $2.02 | $2.34 | $2.36 | $3.06 | $2.23 | $2.49 | $2.63 | $3.38 | $2.45 |
| Weighted average shares, basic | 412 | 411 | 411 | 409 | 408 | 408 | 407 | 406 | 405 | 404 | 401 | 399 |
| Weighted average shares, diluted | 414 | 413 | 412 | 411 | 410 | 409 | 409 | 408 | 407 | 405 | 402 | 399 |
| EBITDA | 1,327 | 1,390 | 1,753 | 1,328 | 1,512 | 1,541 | 1,842 | 1,421 | 1,566 | 1,630 | 1,896 | 1,261 |
| Depreciation & amortization | 142 | 140 | 145 | 136 | 139 | 151 | 147 | 122 | 123 | 123 | 122 | 123 |
| EBIT | 1,186 | 1,250 | 1,608 | 1,193 | 1,373 | 1,390 | 1,695 | 1,299 | 1,443 | 1,507 | 1,774 | 1,138 |
