American Eagle Outfitters (AEO)
Sells American Eagle denim and Aerie intimates, activewear, and swim across stores and digital channels.
$16.00
vs last close+0.08 (+0.50%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Oct 2023 | Q4 FY23Feb 2024 | Q1 FY24May 2024 | Q2 FY24Aug 2024 | Q3 FY24Nov 2024 | Q4 FY24Feb 2025 | Q1 FY25May 2025 | Q2 FY25Aug 2025 | Q3 FY25Nov 2025 | Q4 FY25Jan 2026 | Q1 FY26May 2026 | Q2 FY26Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,301 | 1,679 | 1,144 | 1,291 | 1,289 | 1,605 | 1,090 | 1,284 | 1,363 | 1,761 | 1,195 | 1,380 |
| Cost of revenue | 814 | 1,111 | 733 | 845 | 814 | 1,061 | 819 | 838 | 864 | 1,162 | 791 | 761 |
| Gross profit | 487 | 568 | 411 | 446 | 475 | 544 | 271 | 445 | 499 | 598 | 405 | 620 |
| 362 | 438 | 333 | 345 | 351 | 402 | 339 | 342 | 386 | 418 | 376 | 408 | |
| Selling, general & administrative | 362 | 427 | 333 | 345 | 351 | 402 | 339 | 342 | 386 | 418 | 376 | 408 |
| Other expenses | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 125 | 130 | 78 | 101 | 124 | 142 | −68 | 103 | 113 | 180 | 28 | 211 |
| 7 | −114 | 5 | 2 | −15 | 6 | −17 | −2 | 12 | −70 | −1 | −33 | |
| Interest income | 3 | 5 | 3 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 2 | 2 | 0 | 8 | 47 |
| Other non-operating income | −7 | 114 | −5 | −2 | 15 | −6 | 17 | 0 | −14 | 70 | −7 | 0 |
| Income before tax | 132 | 16 | 83 | 104 | 108 | 148 | −85 | 101 | 125 | 110 | 28 | 178 |
| Income tax expense | 36 | 9 | 15 | 26 | 28 | 43 | −20 | 24 | 33 | 27 | 5 | 44 |
| Net income from continuing operations | 97 | 6 | 68 | 77 | 80 | 104 | −65 | 78 | 91 | 84 | 23 | 134 |
| Net income | 97 | 6 | 68 | 77 | 80 | 104 | −65 | 78 | 91 | 88 | 24 | 134 |
| EPS, basic | $0.50 | $0.03 | $0.34 | $0.40 | $0.42 | $0.54 | −$0.36 | $0.45 | $0.54 | $0.52 | $0.14 | $0.80 |
| EPS, diluted | $0.49 | $0.03 | $0.34 | $0.39 | $0.41 | $0.54 | −$0.36 | $0.45 | $0.53 | $0.50 | $0.14 | $0.79 |
| Weighted average shares, basic | 195 | 198 | 196 | 194 | 192 | 190 | 180 | 171 | 169 | 169 | 168 | 167 |
| Weighted average shares, diluted | 198 | 200 | 201 | 198 | 196 | 193 | 180 | 172 | 173 | 176 | 172 | 170 |
| EBITDA | 191 | 77 | 138 | 158 | 162 | 205 | −31 | 162 | 180 | 163 | 87 | 264 |
| Depreciation & amortization | 59 | 61 | 55 | 55 | 54 | 57 | 54 | 59 | 53 | 53 | 51 | 52 |
| EBIT | 132 | 16 | 83 | 104 | 108 | 148 | −85 | 103 | 127 | 111 | 35 | 211 |
