Delisting riskPopularity #4,119
AEON Biopharma (AEON)
Develops a therapeutic Botox biosimilar candidate for broad-label use.
$0.2678
vs last close+0.01 (+2.21%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 35 | 74 | −153 | 4 | 2 | 0 | 4 | 2 | 6 | 6 | 6 | |
| Research & development | 7 | 6 | 4 | 1 | 3 | 1 | 1 | 1 | 2 | 2 | 3 |
| Selling, general & administrative | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 4 | 4 | 3 |
| Other expenses | 23 | 64 | −161 | 0 | −3 | −3 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −35 | −74 | 153 | −4 | −2 | 0 | −4 | −2 | −6 | −6 | −6 |
| 8 | −44 | 11 | −2 | 4 | 10 | −2 | −2 | −32 | −6 | 5 | |
| Other non-operating income | −23 | −64 | 161 | 2 | 3 | 3 | 0 | 0 | 0 | 6 | 0 |
| Income before tax | −26 | −118 | 164 | −6 | 2 | 9 | −7 | −5 | −37 | −12 | −1 |
| Net income from continuing operations | −26 | −118 | 164 | −6 | 2 | 9 | −7 | −5 | −37 | −12 | −1 |
| Net income | −26 | −118 | 164 | −6 | 2 | 9 | −7 | −5 | −37 | −12 | −1 |
| EPS, basic | −$50.82 | −$228.00 | $304.20 | −$11.24 | $3.76 | $2.28 | −$0.60 | −$0.39 | −$3.07 | −$0.29 | −$0.02 |
| EPS, diluted | −$50.82 | −$228.00 | $304.20 | −$11.24 | $3.75 | $2.28 | −$0.60 | −$0.39 | −$3.07 | −$0.29 | −$0.02 |
| Weighted average shares, basic | 1 | 1 | 1 | 1 | 1 | 4 | 11 | 12 | 12 | 41 | 51 |
| Weighted average shares, diluted | 1 | 1 | 1 | 1 | 1 | 4 | 11 | 12 | 12 | 41 | 51 |
| EBITDA | −12 | −10 | −8 | −6 | −6 | −4 | −4 | −3 | −5 | −12 | −6 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −12 | −10 | −8 | −6 | −6 | −4 | −4 | −3 | −6 | −12 | −6 |
