Aeva (AEVA)
Builds FMCW 4D lidar sensors and perception software for vehicles, factories, and infrastructure.
$14.99
vs last close−0.43 (−2.76%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 6 | 4 | 6 | 6 | 6 |
| Cost of revenue | 3 | 2 | 3 | 3 | 3 | 4 | 3 | 8 | 3 | 4 | 4 | 4 |
| Gross profit | −2 | −1 | −1 | −1 | −1 | −1 | 0 | −3 | 0 | 1 | 2 | 2 |
| 34 | 36 | 36 | 48 | 37 | 33 | 31 | 32 | 34 | 30 | 37 | 33 | |
| Research & development | 24 | 26 | 25 | 26 | 27 | 24 | 22 | 23 | 22 | 19 | 23 | 30 |
| 10 | 10 | 11 | 10 | 10 | 9 | 9 | 9 | 11 | 12 | 14 | 12 | |
| Selling & marketing | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
| General & administrative | 8 | 8 | 8 | 9 | 8 | 8 | 7 | 8 | 10 | 10 | 12 | 10 |
| Other expenses | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −9 |
| Operating income | −35 | −37 | −37 | −49 | −38 | −34 | −30 | −35 | −33 | −29 | −35 | −31 |
| 2 | −8 | 2 | 6 | 1 | −2 | −4 | −158 | 141 | 4 | 0 | −49 | |
| Interest income | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other non-operating income | 0 | 8 | −2 | −12 | −1 | 2 | 4 | 158 | −141 | −4 | −1 | −49 |
| Income before tax | −33 | −45 | −35 | −43 | −37 | −36 | −35 | −193 | 108 | −25 | −35 | −80 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −33 | −45 | −35 | −43 | −37 | −36 | −35 | −193 | 107 | −25 | −35 | −80 |
| Net income | −33 | −45 | −35 | −43 | −37 | −36 | −35 | −193 | 107 | −25 | −35 | −80 |
| EPS, basic | −$0.75 | −$0.92 | −$0.67 | −$0.82 | −$0.70 | −$0.67 | −$0.64 | −$3.50 | $1.99 | −$0.40 | −$0.56 | −$1.23 |
| EPS, diluted | −$0.75 | −$0.92 | −$0.67 | −$0.82 | −$0.70 | −$0.67 | −$0.64 | −$3.50 | $1.99 | −$0.40 | −$0.56 | −$1.23 |
| Weighted average shares, basic | 45 | 49 | 53 | 53 | 54 | 54 | 55 | 55 | 56 | 57 | 63 | 65 |
| Weighted average shares, diluted | 45 | 49 | 53 | 53 | 54 | 54 | 55 | 55 | 56 | 57 | 63 | 65 |
| EBITDA | −34 | −43 | −33 | −35 | −35 | −34 | −33 | −190 | 110 | −21 | −32 | 22 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 2 | 4 |
| EBIT | −35 | −45 | −35 | −37 | −37 | −36 | −35 | −193 | 108 | −25 | −34 | 18 |
