Aemetis (AMTX)
Produces renewable fuels and animal feed through California operations and an India biodiesel facility.
$2.11
After hours−0.01 (−0.47%)
At close$2.12(+1.44%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 71 | 73 | 67 | 81 | 47 | 43 | 52 | 59 | 54 | 55 | 63 |
| Cost of revenue | 68 | 70 | 73 | 68 | 78 | 49 | 48 | 56 | 59 | 46 | 52 | 49 |
| Gross profit | 0 | 1 | −1 | −2 | 4 | −2 | −5 | −3 | 0 | 8 | 3 | 14 |
| 9 | 10 | 9 | 12 | 8 | 11 | 10 | 7 | 8 | 10 | 9 | 8 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 10 | 9 | 12 | 8 | 11 | 10 | 7 | 8 | 10 | 0 | 8 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 8 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 |
| Operating income | −9 | −9 | −9 | −14 | −4 | −13 | −16 | −11 | −9 | −2 | −6 | 6 |
| −16 | −16 | −14 | −15 | −14 | −15 | −16 | −13 | −15 | −14 | −16 | −15 | |
| Interest expense | 18 | 16 | 14 | 10 | 10 | 11 | 16 | 11 | 15 | 16 | 16 | 0 |
| Other non-operating income | 0 | 2 | 5 | 5 | 4 | 4 | 0 | −1 | 0 | −2 | 1 | 15 |
| Income before tax | −25 | −25 | −23 | −29 | −18 | −29 | −31 | −24 | −24 | −17 | −22 | −9 |
| Income tax expense | −55 | 1 | 1 | 0 | 0 | −12 | −7 | −1 | 0 | −11 | 0 | 0 |
| Net income from continuing operations | 31 | −25 | −24 | −29 | −18 | −16 | −25 | −23 | −24 | −5 | −22 | −9 |
| Net income | 31 | −25 | −24 | −29 | −18 | −16 | −25 | −23 | −24 | −5 | −22 | −9 |
| EPS, basic | $0.79 | −$0.64 | −$0.58 | −$0.66 | −$0.38 | −$0.36 | −$0.47 | −$0.41 | −$0.37 | −$0.08 | −$0.33 | −$0.13 |
| EPS, diluted | $0.73 | −$0.64 | −$0.58 | −$0.66 | −$0.38 | −$0.36 | −$0.47 | −$0.41 | −$0.37 | −$0.08 | −$0.33 | −$0.13 |
| Weighted average shares, basic | 39 | 40 | 42 | 44 | 47 | 45 | 53 | 58 | 64 | 66 | 67 | 71 |
| Weighted average shares, diluted | 39 | 40 | 42 | 44 | 47 | 46 | 53 | 58 | 64 | 66 | 67 | 71 |
| EBITDA | −6 | −9 | −12 | −17 | −5 | −15 | −13 | −7 | −6 | 2 | −5 | 1 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 10 |
| EBIT | −8 | −11 | −14 | −19 | −8 | −18 | −15 | −10 | −9 | −1 | −8 | −9 |
