Delisting riskPopularity #4,449
Accuray (ARAY)
Builds radiation-treatment systems, planning software, and services around the CyberKnife and TomoTherapy platforms.
$0.2291
vs last close−0.00 (−0.39%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 107 | 101 | 134 | 102 | 116 | 113 | 128 | 94 | 102 | 105 | 101 |
| Cost of revenue | 64 | 71 | 72 | 96 | 67 | 74 | 82 | 89 | 67 | 78 | 80 | 65 |
| Gross profit | 39 | 36 | 29 | 38 | 34 | 42 | 32 | 39 | 27 | 24 | 25 | 36 |
| 37 | 40 | 34 | 32 | 37 | 37 | 31 | 35 | 38 | 30 | 28 | 43 | |
| Research & development | 14 | 15 | 11 | 10 | 12 | 14 | 11 | 11 | 11 | 11 | 8 | 8 |
| 23 | 25 | 23 | 22 | 25 | 24 | 20 | 23 | 26 | 19 | 20 | 19 | |
| Selling & marketing | 10 | 11 | 10 | 11 | 12 | 11 | 9 | 11 | 12 | 9 | 8 | 9 |
| General & administrative | 13 | 13 | 12 | 11 | 13 | 12 | 11 | 12 | 15 | 10 | 11 | 10 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
| Operating income | 2 | −4 | −5 | 7 | −2 | 5 | 1 | 4 | −11 | −5 | −3 | −7 |
| −3 | −5 | −1 | −3 | −1 | −1 | −2 | −2 | −10 | −8 | −9 | 6 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 3 | 3 | 3 | 3 | 3 | 3 | 15 | 4 | 8 | 8 | 8 | 11 |
| Other non-operating income | 0 | 2 | −2 | 0 | −2 | −1 | −1 | −2 | 2 | 0 | 0 | −14 |
| Income before tax | −1 | −9 | −6 | 4 | −3 | 3 | −1 | 2 | −21 | −13 | −11 | −2 |
| Income tax expense | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
| Net income from continuing operations | −3 | −10 | −6 | 3 | −4 | 3 | −1 | 1 | −22 | −14 | −12 | −2 |
| Net income | −3 | −10 | −6 | 3 | −4 | 3 | −1 | 1 | −22 | −14 | −12 | −2 |
| EPS, basic | −$0.03 | −$0.10 | −$0.06 | $0.03 | −$0.04 | $0.03 | −$0.01 | $0.01 | −$0.18 | −$0.11 | −$0.09 | −$0.02 |
| EPS, diluted | −$0.03 | −$0.10 | −$0.06 | $0.03 | −$0.04 | $0.02 | −$0.01 | $0.01 | −$0.18 | −$0.11 | −$0.09 | −$0.02 |
| Weighted average shares, basic | 97 | 98 | 99 | 100 | 100 | 101 | 103 | 107 | 119 | 120 | 124 | 123 |
| Weighted average shares, diluted | 97 | 98 | 99 | 101 | 100 | 104 | 103 | 109 | 119 | 120 | 124 | 123 |
| EBITDA | 3 | −4 | −1 | 8 | 1 | 8 | 4 | 8 | −10 | −3 | −1 | 0 |
| Depreciation & amortization | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | −7 |
| EBIT | 2 | −6 | −3 | 7 | 0 | 6 | 2 | 6 | −13 | −5 | −3 | 7 |
