Amer Sports (AS)
Runs specialist sports brands spanning technical apparel, outdoor performance, and ball and racquet equipment.
$27.65
After hours+0.01 (+0.04%)
At close$27.64(+0.69%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,153 | 1,315 | 1,193 | 1,001 | 1,354 | 1,636 | 1,473 | 1,236 | 1,756 | 2,101 | 1,946 | 1,633 |
| Cost of revenue | 565 | 632 | 544 | 443 | 607 | 718 | 621 | 513 | 758 | 889 | 780 | 561 |
| Gross profit | 588 | 683 | 648 | 559 | 747 | 918 | 851 | 723 | 998 | 1,212 | 1,165 | 1,072 |
| 484 | 623 | 539 | 567 | 571 | 724 | 637 | 679 | 782 | 988 | 852 | 902 | |
| 488 | 634 | 544 | 568 | 587 | 732 | 642 | 698 | 777 | 988 | 852 | 902 | |
| Selling & marketing | 341 | 425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 147 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | −5 | −10 | −5 | 0 | −16 | −8 | −5 | −19 | 6 | 0 | 0 | 0 |
| Operating income | 105 | 60 | 109 | −9 | 177 | 194 | 214 | 44 | 216 | 224 | 313 | 170 |
| −108 | −115 | −94 | −45 | −48 | −123 | −17 | −22 | −18 | −16 | −73 | −9 | |
| Interest income | 1 | −2 | 3 | 3 | 1 | 3 | 2 | 1 | 2 | 2 | 3 | 5 |
| Interest expense | 109 | 105 | 68 | 48 | 49 | 64 | 22 | 30 | 26 | 20 | 25 | 20 |
| Other non-operating income | −1 | 2 | 26 | 3 | 4 | 83 | 0 | −8 | −7 | −4 | 48 | 0 |
| Income before tax | −3 | −55 | 15 | −54 | 129 | 71 | 198 | 22 | 198 | 207 | 241 | 161 |
| Income tax expense | 33 | 40 | 8 | −52 | 73 | 54 | 60 | −1 | 51 | 74 | 71 | 43 |
| Net income from continuing operations | −36 | −95 | 7 | −2 | 56 | 17 | 138 | 22 | 146 | 134 | 170 | 118 |
| Net income | −38 | −93 | 5 | −4 | 56 | 15 | 135 | 18 | 143 | 132 | 165 | 107 |
| EPS, basic | −$0.07 | −$0.18 | $0.01 | −$0.01 | $0.11 | $0.03 | $0.24 | $0.03 | $0.26 | $0.24 | $0.29 | $0.18 |
| EPS, diluted | −$0.07 | −$0.18 | $0.01 | −$0.01 | $0.11 | $0.03 | $0.24 | $0.03 | $0.25 | $0.23 | $0.29 | $0.18 |
| Weighted average shares, basic | 489 | 489 | 463 | 505 | 507 | 519 | 558 | 555 | 556 | 557 | 565 | 583 |
| Weighted average shares, diluted | 489 | 489 | 466 | 505 | 508 | 525 | 558 | 561 | 564 | 564 | 572 | 589 |
| EBITDA | 160 | 121 | 146 | 52 | 244 | 188 | 256 | 133 | 342 | 334 | 368 | 282 |
| Depreciation & amortization | 54 | 62 | 63 | 63 | 71 | 77 | 42 | 81 | 119 | 106 | 103 | 113 |
| EBIT | 106 | 58 | 83 | −11 | 173 | 111 | 214 | 52 | 223 | 228 | 266 | 170 |