Popularity #1,100Ex-dividend in 2d · $0.23
Build-A-Bear Workshop (BBW)
Operator of personalized plush experiences across stores, e-commerce, licensing, and franchises.
$27.03
After hours+0.64 (+2.43%)
At close$26.39(+6.63%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Oct 2023 | Q4 FY23Feb 2024 | Q1 FY24May 2024 | Q2 FY24Aug 2024 | Q3 FY24Nov 2024 | Q4 FY24Feb 2025 | Q1 FY25May 2025 | Q2 FY25Aug 2025 | Q3 FY25Nov 2025 | Q4 FY25Jan 2026 | Q1 FY26May 2026 | Q2 FY26Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 149 | 115 | 112 | 119 | 150 | 128 | 124 | 123 | 155 | 125 | 115 |
| Cost of revenue | 51 | 65 | 53 | 51 | 55 | 65 | 55 | 53 | 57 | 69 | 45 | 53 |
| Gross profit | 57 | 84 | 62 | 61 | 65 | 85 | 73 | 72 | 66 | 85 | 80 | 62 |
| 47 | 58 | 48 | 49 | 52 | 58 | 54 | 56 | 55 | 64 | 56 | 51 | |
| 47 | 58 | 48 | 49 | 52 | 58 | 54 | 56 | 55 | 64 | 56 | 51 | |
| Selling & marketing | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 10 | 26 | 15 | 11 | 13 | 27 | 19 | 15 | 11 | 21 | 24 | 11 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 10 | 26 | 15 | 12 | 13 | 27 | 20 | 15 | 11 | 22 | 24 | 12 |
| Income tax expense | 3 | 4 | 4 | 3 | 3 | 6 | 4 | 3 | 3 | 5 | 6 | 3 |
| Net income from continuing operations | 8 | 22 | 11 | 9 | 10 | 22 | 15 | 12 | 8 | 16 | 18 | 9 |
| Net income | 8 | 22 | 11 | 9 | 10 | 22 | 15 | 12 | 8 | 16 | 18 | 9 |
| EPS, basic | $0.53 | $1.57 | $0.82 | $0.64 | $0.74 | $1.63 | $1.17 | $0.94 | $0.62 | $1.26 | $1.45 | $0.71 |
| EPS, diluted | $0.53 | $1.57 | $0.82 | $0.64 | $0.73 | $1.62 | $1.17 | $0.94 | $0.62 | $1.26 | $1.45 | $0.70 |
| Weighted average shares, basic | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 |
| Weighted average shares, diluted | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 |
| EBITDA | 13 | 30 | 19 | 15 | 17 | 31 | 23 | 19 | 14 | 25 | 28 | 15 |
| Depreciation & amortization | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| EBIT | 10 | 26 | 15 | 11 | 13 | 27 | 19 | 15 | 11 | 21 | 24 | 11 |
