Flanigan's Enterprises (BDL)
Operates South Florida casual restaurants, bars, and package liquor stores under Flanigan's and Big Daddy's.
$43.93
vs last close+1.53 (+3.61%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Sep 2023 | Q1 FY24Dec 2023 | Q2 FY24Mar 2024 | Q3 FY24Jun 2024 | Q4 FY24Sep 2024 | Q1 FY25Dec 2024 | Q2 FY25Mar 2025 | Q3 FY25Jun 2025 | Q4 FY25Sep 2025 | Q1 FY26Dec 2025 | Q2 FY26Mar 2026 | Q3 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 45 | 48 | 49 | 46 | 50 | 53 | 52 | 49 | 53 | 57 | 56 |
| Cost of revenue | 34 | 38 | 38 | 38 | 43 | 42 | 42 | 42 | 42 | 39 | 44 | 50 |
| Gross profit | 9 | 7 | 10 | 11 | 3 | 8 | 12 | 10 | 7 | 13 | 12 | 7 |
| 9 | 6 | 8 | 9 | 3 | 7 | 8 | 7 | 6 | 12 | 8 | 3 | |
| 9 | 6 | 8 | 1 | −5 | 3 | 2 | 3 | 1 | 4 | 2 | 1 | |
| General & administrative | 0 | 0 | 0 | 0 | −5 | 3 | 0 | 3 | 1 | 4 | 0 | 1 |
| Other expenses | 0 | 0 | 0 | 7 | 7 | 4 | 7 | 4 | 5 | 8 | 7 | 1 |
| Operating income | 0 | 1 | 3 | 2 | 1 | 1 | 3 | 3 | 1 | 2 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −1 | 0 | 0 | 0 |
| Income before tax | 0 | 1 | 2 | 2 | 0 | 1 | 4 | 3 | 2 | 2 | 4 | 4 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 1 | 3 | 2 | 0 | 1 | 3 | 2 | 2 | 1 | 4 | 3 |
| Net income | 0 | 0 | 2 | 1 | 0 | 0 | 3 | 1 | 1 | 1 | 3 | 2 |
| EPS, basic | −$0.07 | $0.06 | $1.04 | $0.60 | −$1.71 | $0.03 | $1.45 | $0.75 | $0.48 | $0.43 | $1.55 | $1.11 |
| EPS, diluted | −$0.07 | $0.06 | $1.04 | $0.60 | −$1.71 | $0.03 | $1.45 | $0.75 | $0.48 | $0.43 | $1.55 | $1.11 |
| Weighted average shares, basic | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Weighted average shares, diluted | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA | 2 | 3 | 4 | 4 | 3 | 3 | 6 | 5 | 4 | 4 | 6 | 5 |
| Depreciation & amortization | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| EBIT | 0 | 1 | 3 | 2 | 1 | 1 | 4 | 3 | 2 | 2 | 5 | 4 |
