CEA Industries (ADR) (BNC)
Operates a BNB treasury alongside Central Canadian vape and industrial climate-control businesses.
$5.95
vs last close−0.40 (−6.23%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jul 2025 | Q3 FY25Oct 2025 | Q4 FY25Jan 2026 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 2 | 0 | 0 | 1 | 8 | 117 | 7 | 26 | 7 |
| Cost of revenue | 1 | 1 | 0 | 2 | 0 | 1 | 1 | 5 | 5 | 6 | 19 | 5 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 111 | 2 | 8 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 22 | 6 | 167 | 8 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 26 | 6 | 26 | 5 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| General & administrative | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 22 | 6 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −5 | 0 | 142 | 2 |
| Operating income | −1 | −1 | −1 | 0 | −1 | −1 | −1 | −6 | 90 | 89,551 | −160 | −6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212 | 211,826 | 274 | −5 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −275 | 0 |
| Income before tax | −1 | −1 | −1 | 0 | −1 | −1 | −1 | −6 | 302 | 301,378 | 115 | −11 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | −18 | 0 | 0 |
| Net income from continuing operations | −1 | −1 | −1 | 0 | −1 | −1 | −1 | −6 | 284 | −107 | 115 | −11 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Net income | −1 | −1 | −1 | 0 | −1 | −1 | −1 | −6 | 284 | −107 | 115 | −11 |
| EPS, basic | −$1.19 | −$1.47 | −$1.34 | −$0.66 | −$0.94 | −$1.29 | −$1.33 | −$7.27 | $5.39 | −$2.00 | $2.52 | −$0.22 |
| EPS, diluted | −$1.19 | −$1.47 | −$1.34 | −$0.66 | −$0.94 | −$1.29 | −$1.33 | −$7.27 | $5.36 | −$2.00 | $2.52 | −$0.22 |
| Weighted average shares, basic | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 53 | 53 | 46 | 53 |
| Weighted average shares, diluted | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 53 | 53 | 46 | 53 |
| EBITDA | −1 | −1 | −1 | 0 | −1 | −1 | −1 | −6 | 90 | −125 | 116 | −6 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| EBIT | −1 | −1 | −1 | 0 | −1 | −1 | −1 | −6 | 90 | −5 | 116 | −6 |
