Broadstone Net Lease (BNL)
Owns industrial-led, single-tenant properties under long-term net leases.
$18.91
vs last close−0.21 (−1.12%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 110 | 109 | 107 | 110 | 113 | 112 | 113 | 115 | 119 | 121 | 122 |
| Cost of revenue | 83 | 85 | 81 | 80 | 83 | 93 | 84 | 90 | 87 | 90 | 89 | 6 |
| Gross profit | 27 | 25 | 28 | 27 | 27 | 20 | 27 | 23 | 28 | 30 | 32 | 116 |
| −28 | −25 | −25 | −26 | −28 | −32 | −27 | −33 | −30 | −31 | −31 | 65 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Other expenses | −28 | −25 | −25 | −26 | −28 | −32 | −27 | −33 | −30 | −31 | −31 | 53 |
| Operating income | 55 | 50 | 53 | 53 | 55 | 52 | 54 | 56 | 58 | 61 | 63 | 52 |
| −4 | −42 | 14 | −18 | −17 | −29 | −36 | −32 | −32 | −25 | −17 | −11 | |
| Interest income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 20 | 19 | 19 | 18 | 18 | 20 | 20 | 21 | 28 | 25 | 25 | 26 |
| Other non-operating income | −22 | −2 | −41 | −8 | −9 | 3 | 11 | 7 | 5 | −4 | −9 | −14 |
| Income before tax | 51 | 8 | 67 | 36 | 38 | 23 | 18 | 23 | 26 | 35 | 47 | 41 |
| Income tax expense | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 51 | 8 | 66 | 35 | 38 | 23 | 18 | 23 | 26 | 35 | 46 | 40 |
| Net income | 48 | 8 | 63 | 35 | 37 | 22 | 17 | 24 | 25 | 33 | 46 | 40 |
| EPS, basic | $0.27 | $0.03 | $0.35 | $0.19 | $0.20 | $0.14 | $0.09 | $0.11 | $0.14 | $0.17 | $0.24 | $0.21 |
| EPS, diluted | $0.26 | $0.03 | $0.35 | $0.19 | $0.19 | $0.13 | $0.09 | $0.11 | $0.14 | $0.16 | $0.23 | $0.21 |
| Weighted average shares, basic | 187 | 187 | 187 | 187 | 187 | 188 | 188 | 188 | 188 | 188 | 190 | 191 |
| Weighted average shares, diluted | 196 | 196 | 196 | 196 | 197 | 197 | 197 | 197 | 198 | 198 | 200 | 200 |
| EBITDA | 116 | 92 | 131 | 99 | 102 | 92 | 83 | 92 | 93 | 106 | 113 | 115 |
| Depreciation & amortization | 39 | 39 | 38 | 37 | 38 | 43 | 39 | 43 | 40 | 42 | 42 | 49 |
| EBIT | 78 | 53 | 93 | 61 | 64 | 49 | 43 | 49 | 53 | 64 | 72 | 66 |
