Delisting riskPopularity #4,414
Boxlight (BOXL)
Interactive classroom displays, audio, and campus communications for education.
$4.73
vs last close−0.09 (−1.87%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 39 | 37 | 39 | 36 | 24 | 22 | 31 | 29 | 27 | 22 | 26 |
| Cost of revenue | 32 | 27 | 26 | 24 | 24 | 17 | 14 | 20 | 21 | 20 | 16 | 13 |
| Gross profit | 18 | 12 | 11 | 15 | 12 | 7 | 8 | 11 | 9 | 6 | 7 | 13 |
| 30 | 29 | 14 | 13 | 13 | 24 | 11 | 15 | 12 | 12 | 12 | 12 | |
| Research & development | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 15 | 16 | 13 | 12 | 12 | 23 | 10 | 14 | 9 | 8 | 8 | 8 | |
| Selling & marketing | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 15 | 16 | 15 | 12 | 12 | 23 | 10 | 14 | 9 | 8 | 8 | 8 |
| Other expenses | 13 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
| Operating income | −12 | −17 | −4 | 1 | −1 | −16 | −3 | −4 | −4 | −6 | −5 | 1 |
| −3 | −3 | −3 | −3 | −2 | −3 | 0 | −1 | −3 | −5 | −2 | −1 | |
| Interest expense | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 1 | −2 | −2 | 0 | 3 | 1 | 0 |
| Income before tax | −15 | −19 | −6 | −2 | −3 | −19 | −3 | −4 | −6 | −10 | −7 | 0 |
| Income tax expense | 3 | −2 | 1 | 0 | 0 | −3 | 0 | 0 | 0 | −1 | 0 | 0 |
| Net income from continuing operations | −18 | −18 | −7 | −1 | −3 | −17 | −3 | −5 | −6 | −10 | −7 | 1 |
| Net income | −18 | −18 | −7 | −1 | −3 | −17 | −3 | −5 | −6 | −10 | −7 | 1 |
| EPS, basic | −$57.00 | −$333.72 | −$137.16 | −$33.12 | −$61.92 | −$311.04 | −$50.76 | −$55.08 | −$67.68 | −$64.92 | −$2.25 | $0.34 |
| EPS, diluted | −$57.00 | −$333.72 | −$137.16 | −$33.12 | −$61.92 | −$311.04 | −$50.76 | −$55.08 | −$67.68 | −$64.92 | −$2.25 | $0.34 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 |
| EBITDA | −9 | −15 | −2 | 3 | 2 | −3 | 2 | 1 | −1 | −6 | −3 | 1 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 2 | 14 | 2 | 3 | 3 | 3 | 3 | 0 |
| EBIT | −12 | −17 | −4 | 1 | −1 | −17 | −1 | −2 | −4 | −8 | −6 | 1 |
