Anheuser-Busch InBev (ADR) (BUD)
Brews global and local beer brands through an acquisition-built international distribution network.
$77.93
vs last close−0.02 (−0.03%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25,583 | 25,832 | 28,472 | 28,028 | 29,759 | 29,333 | 30,047 | 29,880 | 29,887 | 30,008 | 30,608 | 31,927 |
| Cost of revenue | 10,538 | 10,963 | 12,135 | 12,785 | 13,521 | 13,536 | 13,859 | 13,419 | 13,324 | 13,116 | 13,504 | 13,702 |
| Gross profit | 15,046 | 14,869 | 16,338 | 15,243 | 16,239 | 15,797 | 16,188 | 16,461 | 16,563 | 16,892 | 17,104 | 18,225 |
| 10,527 | 8,318 | 9,281 | 8,234 | 8,575 | 8,725 | 8,670 | 8,914 | 8,623 | 1,880 | 9,297 | 9,534 | |
| 8,112 | 8,570 | 9,004 | 8,616 | 8,939 | 9,051 | 9,120 | 9,248 | 9,092 | 17,624 | 9,297 | 6,498 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,100 | 0 | 4,101 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,524 | 0 | 2,397 |
| Other expenses | 2,415 | −252 | 277 | −382 | −364 | −326 | −450 | −334 | −469 | −15,744 | 0 | 3,036 |
| Operating income | 4,518 | 6,551 | 7,056 | 7,009 | 7,663 | 7,072 | 7,518 | 7,547 | 7,940 | 15,012 | 7,808 | 8,691 |
| 813 | −2,246 | −2,897 | −3,290 | −1,854 | −3,223 | −2,240 | −2,765 | −2,153 | −9,484 | −2,466 | 74 | |
| Interest income | 52 | 58 | 55 | 84 | 210 | 225 | 340 | 259 | 331 | 484 | 270 | 2,388 |
| Interest expense | 2,356 | 2,202 | 2,190 | 2,224 | 2,380 | 2,245 | 2,514 | 1,542 | 2,924 | 3,836 | 2,253 | 2,462 |
| Other non-operating income | −3,233 | 64 | 689 | 1,234 | −239 | 1,166 | 269 | 878 | −144 | 7,096 | 212 | −2,536 |
| Income before tax | 5,331 | 4,305 | 4,159 | 3,719 | 5,809 | 3,849 | 5,278 | 4,782 | 5,787 | 5,528 | 5,342 | 8,765 |
| Income tax expense | 1,440 | 1,231 | 1,119 | 721 | 683 | 1,192 | 1,042 | 1,546 | 1,606 | 1,480 | 1,443 | 1,704 |
| Net income from continuing operations | 3,891 | 3,074 | 3,040 | 2,998 | 5,126 | 2,657 | 4,236 | 3,236 | 4,181 | 4,048 | 3,899 | 7,061 |
| Other adjustments | 0 | 0 | 0 | −524 | −3 | −1 | 0 | 0 | −1 | 0 | 0 | −1,494 |
| Net income | 3,305 | 2,458 | 2,213 | 1,692 | 4,277 | 1,978 | 3,363 | 2,564 | 3,291 | 3,352 | 3,005 | 6,314 |
| EPS, basic | $1.65 | $1.23 | $1.29 | $1.23 | $2.12 | $0.98 | $1.67 | $1.27 | $1.64 | $1.68 | $1.52 | $3.19 |
| EPS, diluted | $1.65 | $1.23 | $1.29 | $1.23 | $2.12 | $0.98 | $1.67 | $1.27 | $1.64 | $1.68 | $1.52 | $3.19 |
| Weighted average shares, basic | 1,972 | 2,005 | 1,981 | 2,012 | 1,984 | 2,016 | 1,984 | 2,005 | 2,003 | 1,994 | 1,978 | 1,978 |
| Weighted average shares, diluted | 1,984 | 2,006 | 2,006 | 2,012 | 2,012 | 2,017 | 2,016 | 2,043 | 2,003 | 1,994 | 1,978 | 1,978 |
| EBITDA | 10,196 | 6,487 | 6,367 | 8,055 | 10,692 | 8,396 | 10,158 | 9,253 | 11,025 | 9,725 | 10,658 | 13,984 |
| Depreciation & amortization | 2,445 | 0 | 0 | 2,280 | 2,790 | 2,490 | 2,909 | 2,584 | 2,941 | 1,809 | 3,063 | 2,757 |
| EBIT | 7,751 | 6,487 | 6,367 | 5,775 | 7,902 | 5,906 | 7,249 | 6,669 | 8,084 | 7,916 | 7,595 | 11,227 |
