Boyd Gaming (BYD)
Operates Las Vegas and regional casinos alongside an online gaming and market-access business.
$72.55
After hours+0.46 (+0.64%)
At close$72.09(−0.68%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 903 | 954 | 961 | 968 | 961 | 1,041 | 992 | 1,034 | 1,004 | 1,062 | 997 | 1,034 |
| Cost of revenue | 421 | 449 | 465 | 461 | 462 | 493 | 487 | 507 | 516 | 857 | 600 | 605 |
| Gross profit | 482 | 505 | 496 | 507 | 499 | 548 | 504 | 527 | 488 | 205 | 397 | 429 |
| 264 | 350 | 276 | 280 | 279 | 286 | 304 | 285 | 348 | −90 | 233 | 228 | |
| Research & development | 2 | 0 | 3 | 8 | 11 | 7 | −2 | 3 | 4 | 0 | 0 | 0 |
| 127 | 118 | 135 | 133 | 131 | 140 | 136 | 139 | 133 | 166 | 231 | 227 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 |
| General & administrative | 127 | 118 | 135 | 133 | 131 | 140 | 136 | 139 | 133 | 26 | 0 | 0 |
| Other expenses | 135 | 232 | 138 | 139 | 137 | 140 | 170 | 143 | 212 | −256 | 2 | 2 |
| Operating income | 218 | 155 | 219 | 227 | 220 | 261 | 200 | 242 | 140 | 295 | 164 | 201 |
| −41 | −42 | −42 | −43 | −46 | −45 | −48 | −49 | 1,702 | −152 | −27 | −30 | |
| Interest income | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 1 |
| Interest expense | 42 | 42 | 42 | 43 | 46 | 46 | 48 | 51 | 33 | 25 | 28 | 31 |
| Other non-operating income | −2 | 0 | 0 | 0 | 0 | −1 | −1 | −1 | −1,736 | 127 | −1 | 0 |
| Income before tax | 177 | 113 | 177 | 185 | 174 | 216 | 152 | 193 | 1,842 | 142 | 137 | 171 |
| Income tax expense | 42 | 21 | 41 | 45 | 43 | 46 | 41 | 43 | 403 | 4 | 33 | 41 |
| Net income from continuing operations | 135 | 93 | 136 | 140 | 131 | 171 | 111 | 150 | 1,439 | 139 | 104 | 130 |
| Net income | 135 | 93 | 136 | 140 | 131 | 171 | 110 | 151 | 1,440 | 140 | 106 | 131 |
| EPS, basic | $1.34 | $0.94 | $1.40 | $1.47 | $1.43 | $1.92 | $1.31 | $1.84 | $17.81 | $1.79 | $1.37 | $1.75 |
| EPS, diluted | $1.34 | $0.94 | $1.40 | $1.47 | $1.43 | $1.92 | $1.31 | $1.84 | $17.81 | $1.79 | $1.37 | $1.75 |
| Weighted average shares, basic | 101 | 99 | 97 | 95 | 92 | 89 | 85 | 82 | 81 | 79 | 77 | 75 |
| Weighted average shares, diluted | 101 | 99 | 97 | 95 | 92 | 89 | 85 | 82 | 81 | 79 | 77 | 75 |
| EBITDA | 284 | 224 | 283 | 293 | 291 | 340 | 269 | 314 | 1,949 | 258 | 260 | 292 |
| Depreciation & amortization | 65 | 68 | 63 | 66 | 70 | 78 | 68 | 70 | 74 | 91 | 95 | 91 |
| EBIT | 219 | 156 | 220 | 227 | 220 | 262 | 201 | 244 | 1,875 | 168 | 165 | 201 |
