Cognex (CGNX)
Builds vision systems that inspect, identify, measure, and guide physical items.
$59.31
After hours+0.37 (+0.63%)
At close$58.94(−4.92%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Oct 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 197 | 211 | 239 | 235 | 230 | 216 | 249 | 277 | 252 | 268 | 291 |
| Cost of revenue | 54 | 62 | 69 | 73 | 75 | 72 | 72 | 81 | 90 | 86 | 77 | 85 |
| Gross profit | 143 | 135 | 142 | 167 | 159 | 158 | 144 | 168 | 187 | 166 | 191 | 206 |
| 112 | 122 | 128 | 128 | 128 | 127 | 118 | 124 | 130 | 131 | 131 | 120 | |
| Research & development | 33 | 35 | 37 | 35 | 35 | 33 | 35 | 33 | 35 | 36 | 37 | 32 |
| 82 | 90 | 91 | 93 | 93 | 94 | 84 | 91 | 94 | 95 | 94 | 88 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 |
| Other expenses | −3 | −3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 31 | 13 | 14 | 38 | 32 | 31 | 26 | 43 | 58 | 35 | 60 | 86 |
| −4 | 2 | 3 | 3 | 5 | 5 | 2 | 5 | 5 | 9 | 2 | 4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Other non-operating income | 3 | 3 | −3 | −3 | −5 | −5 | −2 | −5 | −5 | −9 | −2 | 4 |
| Income before tax | 27 | 14 | 18 | 42 | 37 | 36 | 28 | 48 | 63 | 44 | 62 | 89 |
| Income tax expense | 8 | 3 | 6 | 5 | 7 | 7 | 4 | 8 | 45 | 11 | 10 | 17 |
| Net income from continuing operations | 19 | 11 | 12 | 36 | 30 | 28 | 24 | 41 | 18 | 33 | 52 | 73 |
| Net income | 19 | 11 | 12 | 36 | 30 | 28 | 24 | 41 | 18 | 33 | 52 | 73 |
| EPS, basic | $0.11 | $0.07 | $0.07 | $0.21 | $0.17 | $0.17 | $0.14 | $0.24 | $0.11 | $0.20 | $0.31 | $0.43 |
| EPS, diluted | $0.11 | $0.07 | $0.07 | $0.21 | $0.17 | $0.16 | $0.14 | $0.24 | $0.10 | $0.19 | $0.31 | $0.43 |
| Weighted average shares, basic | 172 | 172 | 172 | 172 | 172 | 171 | 169 | 168 | 168 | 167 | 167 | 167 |
| Weighted average shares, diluted | 173 | 173 | 173 | 173 | 173 | 173 | 170 | 169 | 169 | 169 | 168 | 170 |
| EBITDA | 33 | 17 | 26 | 49 | 45 | 44 | 36 | 56 | 70 | 51 | 69 | 88 |
| Depreciation & amortization | 5 | 7 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 |
| EBIT | 28 | 10 | 18 | 42 | 37 | 36 | 28 | 48 | 63 | 44 | 62 | 82 |
