Churchill Downs (CHDN)
Runs the Kentucky Derby alongside racing, online wagering, and regional casino operations.
$79.49
After hours−0.01 (−0.01%)
At close$79.50(−2.95%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 561 | 591 | 891 | 629 | 624 | 643 | 934 | 683 | 666 | 663 | 980 |
| Cost of revenue | 409 | 400 | 406 | 503 | 443 | 445 | 453 | 542 | 479 | 469 | 460 | 0 |
| Gross profit | 164 | 161 | 185 | 388 | 186 | 180 | 190 | 392 | 204 | 197 | 203 | 980 |
| 52 | 55 | 59 | 58 | 60 | 53 | 55 | 64 | 106 | 72 | 59 | 623 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 50 | 52 | 55 | 57 | 60 | 0 | 55 | 61 | 59 | 72 | 59 | 61 |
| Other expenses | 2 | 3 | 4 | 1 | 0 | 40 | 0 | 4 | 47 | 0 | 0 | 562 |
| Operating income | 112 | 106 | 126 | 330 | 126 | 127 | 135 | 328 | 98 | 125 | 144 | 357 |
| −31 | −34 | −25 | −36 | −40 | −36 | −39 | −36 | −37 | −42 | −31 | −29 | |
| Interest expense | 68 | 71 | 70 | 74 | 73 | 73 | 72 | 74 | 76 | 76 | 72 | 70 |
| Other non-operating income | −37 | −36 | −46 | −38 | −33 | 13 | −34 | −39 | −39 | −34 | −41 | −41 |
| Income before tax | 82 | 72 | 102 | 294 | 86 | 91 | 96 | 292 | 61 | 83 | 113 | 328 |
| Income tax expense | 21 | 14 | 21 | 84 | 20 | 19 | 19 | 74 | 22 | 32 | 30 | 86 |
| Net income from continuing operations | 61 | 58 | 80 | 210 | 66 | 72 | 77 | 218 | 39 | 52 | 83 | 242 |
| Other adjustments | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 61 | 58 | 80 | 209 | 64 | 72 | 77 | 217 | 38 | 50 | 81 | 241 |
| EPS, basic | $0.81 | $0.77 | $1.09 | $2.82 | $0.87 | $0.95 | $1.02 | $3.03 | $0.54 | $0.71 | $1.16 | $3.44 |
| EPS, diluted | $0.79 | $0.76 | $1.08 | $2.79 | $0.86 | $0.95 | $1.02 | $3.00 | $0.53 | $0.71 | $1.16 | $3.44 |
| Weighted average shares, basic | 75 | 75 | 74 | 74 | 74 | 74 | 74 | 72 | 70 | 71 | 70 | 70 |
| Weighted average shares, diluted | 77 | 76 | 75 | 75 | 75 | 75 | 74 | 72 | 71 | 72 | 70 | 70 |
| EBITDA | 193 | 191 | 221 | 418 | 210 | 154 | 229 | 426 | 195 | 220 | 243 | 457 |
| Depreciation & amortization | 43 | 49 | 48 | 51 | 51 | 40 | 61 | 59 | 58 | 61 | 58 | 59 |
| EBIT | 150 | 143 | 172 | 368 | 159 | 114 | 168 | 366 | 137 | 159 | 185 | 398 |
