Cemig (ADR) (CIG)
Operating Minas Gerais electricity networks alongside gas distribution and investments.
$2.18
vs last close+0.03 (+1.48%)
In millions of USD, except per-share figures · converted from BRL at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,874 | 1,951 | 1,750 | 1,736 | 1,971 | 2,411 | 1,902 | 2,114 | 2,063 | 2,254 | 2,051 | 2,186 |
| Cost of revenue | 1,743 | 1,635 | 1,378 | 1,359 | 1,428 | 2,105 | 1,569 | 1,783 | 1,768 | 2,030 | 1,810 | 1,804 |
| Gross profit | 131 | 317 | 372 | 377 | 543 | 307 | 334 | 331 | 296 | 224 | 241 | 383 |
| −423 | −38 | 79 | −5 | 274 | −211 | 68 | 38 | 95 | 82 | 56 | 10 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 21 | 0 | 0 |
| 43 | 42 | 33 | 63 | 96 | 25 | 38 | 35 | 38 | 60 | 56 | 10 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 9 | 16 | −35 |
| General & administrative | 43 | 42 | 33 | 63 | 96 | 25 | 38 | 35 | 38 | 51 | 40 | 45 |
| Other expenses | −467 | −80 | 46 | −68 | 178 | −236 | 30 | 0 | 57 | 0 | 0 | 0 |
| Operating income | 217 | 355 | 293 | 382 | 269 | 518 | 266 | 294 | 201 | 143 | 185 | 372 |
| 73 | 38 | 2 | 40 | 623 | −292 | −28 | −24 | −35 | 295 | 21 | −170 | |
| Interest income | 5 | 5 | 3 | 4 | 4 | 5 | 3 | 0 | 8 | 0 | 51 | 26 |
| Interest expense | 13 | 11 | 10 | 10 | 9 | 11 | 10 | 37 | 83 | 62 | 117 | 103 |
| Other non-operating income | −66 | −69 | −45 | −99 | −670 | 255 | −23 | −13 | −48 | −310 | −72 | 32 |
| Income before tax | 290 | 392 | 294 | 422 | 892 | 226 | 238 | 270 | 166 | 438 | 206 | 203 |
| Income tax expense | 47 | 23 | 68 | 91 | 249 | 31 | 34 | 37 | 10 | 70 | 14 | 17 |
| Net income from continuing operations | 242 | 370 | 226 | 331 | 643 | 195 | 204 | 233 | 156 | 368 | 192 | 185 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 242 | 369 | 226 | 331 | 643 | 195 | 204 | 233 | 156 | 368 | 192 | 185 |
| EPS, basic | $0.08 | $0.13 | $0.08 | $0.12 | $0.23 | $0.07 | $0.07 | $0.08 | $0.05 | $0.13 | $0.07 | $0.06 |
| EPS, diluted | $0.08 | $0.13 | $0.08 | $0.12 | $0.23 | $0.07 | $0.07 | $0.08 | $0.05 | $0.13 | $0.07 | $0.06 |
| Weighted average shares, basic | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,864 |
| Weighted average shares, diluted | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,861 | 2,864 |
| EBITDA | 463 | 373 | 402 | 547 | 1,137 | 204 | 360 | 375 | 466 | 532 | 332 | 424 |
| Depreciation & amortization | 181 | −50 | 64 | 66 | 198 | −59 | 71 | 69 | 218 | 80 | 75 | 84 |
| EBIT | 282 | 423 | 337 | 481 | 938 | 263 | 289 | 306 | 249 | 452 | 257 | 341 |
