Clarus (CLAR)
Builds outdoor equipment and vehicle-adventure accessories through Black Diamond and acquired brands.
$3.57
After hours−0.01 (−0.28%)
At close$3.58(+0.28%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 5 | 69 | 56 | 67 | 71 | 60 | 55 | 69 | 66 | 62 | 56 |
| Cost of revenue | 54 | 10 | 44 | 36 | 44 | 48 | 40 | 36 | 45 | 50 | 39 | 29 |
| Gross profit | 27 | −5 | 25 | 20 | 23 | 24 | 21 | 20 | 24 | 16 | 23 | 27 |
| 30 | 23 | 32 | 29 | 29 | 74 | 28 | 31 | 27 | 22 | 29 | 23 | |
| 29 | 22 | 31 | 28 | 28 | 28 | 27 | 29 | 27 | 22 | 27 | 24 | |
| General & administrative | 29 | 0 | 31 | 28 | 28 | 28 | 27 | 29 | 27 | 0 | 0 | 0 |
| Other expenses | 1 | 1 | 0 | 0 | 1 | 46 | 0 | 2 | 0 | 0 | 2 | −1 |
| Operating income | −3 | −27 | −7 | −8 | −5 | −50 | −7 | −11 | −3 | −7 | −6 | 5 |
| 0 | 10 | −1 | 1 | 2 | −2 | 1 | 2 | −1 | −31 | 3 | 0 | |
| Interest income | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | −2 | 0 | 0 | −1 | −46 | 0 | −2 | 1 | 31 | −3 | 1 |
| Income before tax | −4 | −18 | −7 | −7 | −4 | −52 | −6 | −9 | −4 | −38 | −3 | 5 |
| Income tax expense | −1 | −4 | −1 | −2 | −1 | 21 | −1 | −1 | −2 | −7 | 0 | 0 |
| Net income from continuing operations | −2 | −14 | −6 | −5 | −3 | −73 | −5 | −8 | −2 | −31 | −3 | 5 |
| Discontinued operations | 1 | 0 | 28 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −8 | 22 | −5 | −3 | −66 | −5 | −8 | −2 | −31 | −3 | 5 |
| EPS, basic | −$0.03 | −$0.22 | $0.57 | −$0.14 | −$0.08 | −$1.71 | −$0.14 | −$0.22 | −$0.04 | −$0.81 | −$0.09 | $0.12 |
| EPS, diluted | −$0.03 | −$0.22 | $0.57 | −$0.14 | −$0.08 | −$1.71 | −$0.14 | −$0.22 | −$0.04 | −$0.81 | −$0.09 | $0.12 |
| Weighted average shares, basic | 37 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
| Weighted average shares, diluted | 37 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
| EBITDA | 3 | −20 | −3 | −5 | −1 | −1 | −3 | −6 | −1 | −35 | 0 | 6 |
| Depreciation & amortization | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| EBIT | −2 | −25 | −6 | −8 | −5 | −4 | −6 | −9 | −4 | −38 | −3 | 3 |
