Clarivate (CLVT)
Provides data, analytics, workflow tools, and expert services for research and intellectual-property customers.
$1.89
After hours−0.02 (−0.79%)
At close$1.91(−1.30%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647 | 684 | 621 | 650 | 622 | 663 | 594 | 621 | 623 | 617 | 586 | 587 |
| Cost of revenue | 221 | 412 | 218 | 214 | 210 | 228 | 207 | 204 | 218 | 205 | 192 | 186 |
| Gross profit | 427 | 271 | 403 | 437 | 412 | 435 | 387 | 418 | 405 | 412 | 393 | 402 |
| 339 | 180 | 398 | 677 | 390 | 498 | 408 | 411 | 361 | 371 | 363 | 602 | |
| Selling, general & administrative | 172 | 180 | 192 | 185 | 170 | 181 | 178 | 181 | 170 | 179 | 176 | 182 |
| Other expenses | 168 | 0 | 207 | 492 | 221 | 317 | 229 | 230 | 191 | 192 | 187 | 420 |
| Operating income | 87 | 91 | 5 | −240 | 22 | −62 | −21 | 7 | 44 | 41 | 30 | −200 |
| −59 | −953 | −65 | −71 | −72 | −70 | −64 | −67 | −69 | −66 | −59 | −60 | |
| Interest expense | 72 | 75 | 70 | 71 | 72 | 70 | 64 | 67 | 69 | 66 | 59 | 60 |
| Other non-operating income | −13 | 878 | −5 | 0 | 0 | 0 | −52 | −50 | −1 | 0 | 1 | 0 |
| Income before tax | 28 | −862 | −60 | −311 | −51 | −132 | −85 | −60 | −25 | −25 | −29 | −261 |
| Income tax expense | 16 | −18 | 15 | −7 | 15 | 60 | 19 | 12 | 4 | −28 | 11 | 8 |
| Net income from continuing operations | 12 | −844 | −75 | −304 | −66 | −192 | −104 | −72 | −28 | 3 | −40 | −269 |
| Net income | 12 | −844 | −75 | −304 | −66 | −192 | −104 | −72 | −28 | 3 | −40 | −269 |
| EPS, basic | −$0.01 | −$1.27 | −$0.11 | −$0.46 | −$0.09 | −$0.27 | −$0.15 | −$0.11 | −$0.04 | $0.00 | −$0.06 | −$0.42 |
| EPS, diluted | −$0.01 | −$1.27 | −$0.11 | −$0.46 | −$0.09 | −$0.27 | −$0.15 | −$0.11 | −$0.04 | $0.00 | −$0.06 | −$0.42 |
| Weighted average shares, basic | 671 | 665 | 667 | 686 | 719 | 703 | 690 | 681 | 668 | 654 | 641 | 639 |
| Weighted average shares, diluted | 671 | 665 | 667 | 686 | 719 | 703 | 690 | 681 | 668 | 662 | 641 | 639 |
| EBITDA | 277 | −606 | 190 | −56 | 199 | 124 | 216 | 248 | 237 | 231 | 214 | −200 |
| Depreciation & amortization | 177 | 181 | 179 | 184 | 177 | 186 | 185 | 191 | 192 | 189 | 184 | 0 |
| EBIT | 100 | −787 | 10 | −240 | 22 | −62 | 31 | 57 | 45 | 41 | 30 | −200 |
