Compass (COMP)
Runs residential brokerages, franchise networks, agent software, and closing services.
$9.67
After hours−0.01 (−0.05%)
At close$9.68(−4.49%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,337 | 1,096 | 1,054 | 1,701 | 1,494 | 1,380 | 1,356 | 2,060 | 1,846 | 1,700 | 2,704 | 4,306 |
| Cost of revenue | 1,096 | 896 | 862 | 1,405 | 1,312 | 1,139 | 1,106 | 1,686 | 1,503 | 1,523 | 2,008 | 4,182 |
| Gross profit | 241 | 201 | 192 | 295 | 182 | 241 | 250 | 374 | 343 | 177 | 696 | 124 |
| 280 | 284 | 324 | 274 | 185 | 282 | 304 | 335 | 350 | 205 | 858 | 0 | |
| Research & development | 46 | 44 | 47 | 47 | 48 | 47 | 50 | 63 | 67 | 65 | 119 | 0 |
| 121 | 135 | 176 | 118 | 116 | 125 | 119 | 130 | 134 | 139 | 178 | 201 | |
| Selling & marketing | 104 | 103 | 93 | 95 | 88 | 92 | 92 | 96 | 94 | 96 | 97 | 108 |
| General & administrative | 17 | 32 | 82 | 23 | 27 | 33 | 28 | 33 | 40 | 43 | 81 | 93 |
| Other expenses | 113 | 104 | 101 | 109 | 22 | 110 | 135 | 141 | 149 | 0 | 561 | −201 |
| Operating income | −39 | −83 | −132 | 21 | −3 | −41 | −54 | 39 | −7 | −28 | −162 | 124 |
| −1 | −1 | −1 | −1 | 1 | 0 | −1 | 0 | 2 | −13 | −217 | −37 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Interest expense | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 37 | 41 |
| Other non-operating income | −2 | −2 | −1 | −1 | −2 | −2 | −1 | −1 | −2 | 11 | 185 | −4 |
| Income before tax | −40 | −84 | −133 | 21 | −3 | −40 | −54 | 40 | −5 | −40 | −379 | 87 |
| Income tax expense | −1 | 0 | 0 | 0 | 0 | 0 | −3 | 0 | 0 | 2 | −401 | −5 |
| Net income from continuing operations | −39 | −84 | −133 | 21 | −2 | −40 | −51 | 39 | −5 | −43 | 22 | 92 |
| Other adjustments | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −39 | −84 | −133 | 21 | −2 | −41 | −51 | 39 | −5 | −43 | 22 | 92 |
| EPS, basic | −$0.08 | −$0.17 | −$0.27 | $0.04 | −$0.00 | −$0.08 | −$0.09 | $0.07 | −$0.01 | −$0.07 | $0.03 | $0.16 |
| EPS, diluted | −$0.08 | −$0.17 | −$0.27 | $0.04 | −$0.00 | −$0.08 | −$0.09 | $0.07 | −$0.01 | −$0.07 | $0.03 | $0.16 |
| Weighted average shares, basic | 471 | 484 | 490 | 499 | 506 | 511 | 550 | 560 | 566 | 572 | 572 | 572 |
| Weighted average shares, diluted | 471 | 484 | 490 | 510 | 506 | 511 | 550 | 591 | 566 | 572 | 572 | 572 |
| EBITDA | −16 | −60 | −110 | 44 | 19 | −19 | −24 | 70 | 22 | −12 | −184 | 281 |
| Depreciation & amortization | 21 | 22 | 21 | 21 | 21 | 20 | 29 | 29 | 28 | 27 | 163 | 153 |
| EBIT | −37 | −81 | −131 | 23 | −1 | −39 | −53 | 41 | −6 | −38 | −347 | 128 |
