Corsair (CRSR)
Sells PC gaming components, peripherals, creator hardware, custom systems, and sim-racing gear.
$13.63
After hours+0.06 (+0.41%)
At close$13.58(+0.41%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 417 | 337 | 261 | 304 | 414 | 370 | 320 | 346 | 437 | 355 | 314 |
| Cost of revenue | 274 | 315 | 251 | 198 | 235 | 305 | 267 | 234 | 253 | 292 | 238 | 210 |
| Gross profit | 89 | 103 | 87 | 63 | 70 | 108 | 102 | 86 | 93 | 145 | 116 | 104 |
| 90 | 91 | 97 | 88 | 91 | 102 | 105 | 103 | 99 | 118 | 102 | 97 | |
| Research & development | 16 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 17 | 17 | 17 | 15 |
| 74 | 74 | 80 | 70 | 74 | 85 | 87 | 85 | 82 | 100 | 85 | 81 | |
| Selling & marketing | 0 | 21 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 53 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −1 | 12 | −10 | −25 | −21 | 6 | −2 | −17 | −6 | 27 | 14 | 8 |
| −2 | −4 | −3 | −3 | −4 | −3 | −6 | −4 | −3 | −2 | −1 | 2 | |
| Interest income | 2 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
| Interest expense | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Other non-operating income | −2 | 0 | −1 | −1 | 1 | 0 | 3 | 1 | 1 | 0 | −1 | −3 |
| Income before tax | −3 | 8 | −13 | −28 | −25 | 3 | −8 | −21 | −8 | 25 | 13 | 9 |
| Income tax expense | 0 | 1 | −2 | −4 | 27 | 0 | 2 | 0 | 2 | −1 | 0 | 0 |
| Net income from continuing operations | −3 | 8 | −11 | −24 | −52 | 3 | −10 | −20 | −10 | 26 | 13 | 9 |
| Net income | −3 | 7 | −12 | −24 | −52 | 2 | −10 | −21 | −11 | 24 | 13 | 9 |
| EPS, basic | −$0.03 | $0.06 | −$0.12 | −$0.28 | −$0.56 | $0.01 | −$0.10 | −$0.16 | −$0.09 | $0.23 | $0.11 | $0.06 |
| EPS, diluted | −$0.03 | $0.06 | −$0.12 | −$0.28 | −$0.56 | $0.01 | −$0.10 | −$0.16 | −$0.09 | $0.22 | $0.11 | $0.06 |
| Weighted average shares, basic | 103 | 103 | 104 | 104 | 104 | 105 | 105 | 106 | 106 | 107 | 107 | 107 |
| Weighted average shares, diluted | 103 | 106 | 104 | 104 | 104 | 106 | 105 | 106 | 106 | 108 | 108 | 109 |
| EBITDA | 14 | 25 | 3 | −11 | −9 | 20 | 8 | −5 | 7 | 41 | 28 | 14 |
| Depreciation & amortization | 13 | 13 | 13 | 13 | 13 | 14 | 13 | 13 | 14 | 14 | 13 | 4 |
| EBIT | 1 | 13 | −9 | −24 | −22 | 6 | −6 | −18 | −6 | 27 | 15 | 11 |
