Journey Medical (DERM)
Markets prescription dermatology medicines through a focused U.S. sales organization.
$7.85
Pre-market+0.07 (+0.90%)
At close$7.78(+2.77%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 15 | 13 | 15 | 15 | 14 | 13 | 15 | 18 | 16 | 16 | 19 |
| Cost of revenue | 6 | 6 | 7 | 7 | 5 | 2 | 6 | 6 | 6 | 7 | 7 | 6 |
| Gross profit | 28 | 9 | 6 | 8 | 9 | 11 | 7 | 9 | 12 | 10 | 9 | 12 |
| 11 | 11 | 16 | 11 | 12 | 9 | 11 | 12 | 13 | 10 | 10 | 12 | |
| Research & development | 2 | 2 | 8 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 10 | 8 | 10 | 11 | 10 | 11 | 12 | 0 | 10 | 10 | 11 | |
| Selling & marketing | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 13 | 0 | 0 | 1 |
| Operating income | 17 | −2 | −10 | −3 | −3 | 2 | −3 | −3 | −2 | 0 | −1 | 0 |
| 0 | 0 | 0 | 0 | 1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 17 | −2 | −10 | −3 | −2 | 2 | −4 | −4 | −2 | −1 | −2 | 0 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 17 | −2 | −10 | −3 | −2 | 2 | −4 | −4 | −2 | −1 | −2 | 0 |
| Net income | 17 | −2 | −10 | −3 | −2 | 2 | −4 | −4 | −2 | −1 | −2 | 0 |
| EPS, basic | $0.91 | −$0.11 | −$0.53 | −$0.17 | −$0.12 | $0.07 | −$0.18 | −$0.16 | −$0.09 | −$0.05 | −$0.08 | −$0.01 |
| EPS, diluted | $0.80 | −$0.11 | −$0.53 | −$0.17 | −$0.12 | $0.07 | −$0.18 | −$0.16 | −$0.09 | −$0.05 | −$0.08 | −$0.01 |
| Weighted average shares, basic | 18 | 19 | 20 | 20 | 21 | 22 | 23 | 23 | 25 | 24 | 27 | 27 |
| Weighted average shares, diluted | 21 | 19 | 20 | 20 | 21 | 22 | 23 | 23 | 25 | 24 | 27 | 27 |
| EBITDA | 18 | −1 | −9 | −2 | −1 | 3 | −2 | −2 | 0 | 1 | 0 | 2 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | 17 | −2 | −10 | −3 | −2 | 2 | −3 | −3 | −1 | 0 | −1 | 1 |
