Digi Power X (DGXX)
Builds power-backed AI data-center capacity while continuing cryptocurrency-mining and electricity activities.
$4.26
vs last close−0.11 (−2.41%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 11 | 13 | 9 | 9 | 6 | 9 | 8 | 8 | 9 | 7 | 6 |
| Cost of revenue | 8 | 15 | 13 | 12 | 12 | 11 | 11 | 8 | 9 | 9 | 8 | 12 |
| Gross profit | −3 | −4 | 0 | −3 | −3 | −5 | −2 | 0 | −1 | −1 | −1 | −5 |
| 1 | 3 | −1 | 2 | 2 | −3 | 3 | 4 | 2 | 7 | 4 | 9 | |
| 2 | 0 | 1 | 2 | 1 | 2 | 3 | 4 | 2 | 7 | 4 | 9 | |
| General & administrative | 2 | 0 | 1 | 2 | 1 | 2 | 3 | 4 | 2 | 7 | 4 | 0 |
| Other expenses | −1 | 3 | −2 | 0 | 1 | −5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −3 | −7 | 1 | −4 | −5 | −2 | −5 | −4 | −3 | −8 | −5 | −15 |
| 3 | −3 | 4 | 0 | −1 | 2 | 3 | −6 | 3 | −9 | 0 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −3 | 2 | 2 | 0 | 1 | −2 | 0 | 6 | 0 | 0 | 0 | 0 |
| Income before tax | 0 | −10 | 5 | −5 | −6 | −1 | −2 | −10 | 0 | −17 | −5 | −14 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | −10 | 5 | −5 | −6 | −1 | −2 | −10 | 0 | −17 | −5 | −14 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | −10 | 5 | −5 | −6 | 0 | −2 | −10 | 0 | −17 | −5 | −14 |
| EPS, basic | $0.00 | −$0.34 | $0.16 | −$0.16 | −$0.21 | −$0.01 | −$0.05 | −$0.28 | $0.01 | −$0.37 | −$0.07 | −$0.16 |
| EPS, diluted | $0.00 | −$0.34 | $0.16 | −$0.16 | −$0.21 | −$0.01 | −$0.05 | −$0.28 | $0.01 | −$0.37 | −$0.07 | −$0.16 |
| Weighted average shares, basic | 29 | 30 | 29 | 29 | 31 | 31 | 35 | 37 | 44 | 44 | 70 | 85 |
| Weighted average shares, diluted | 29 | 30 | 29 | 29 | 31 | 31 | 35 | 37 | 44 | 44 | 70 | 85 |
| EBITDA | 4 | −4 | 3 | −1 | −2 | 3 | −2 | −9 | −1 | −6 | −4 | −11 |
| Depreciation & amortization | 4 | 5 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 1 | 4 |
| EBIT | 0 | −10 | −1 | −5 | −6 | 0 | −4 | −10 | −3 | −8 | −5 | −15 |
