Digital Realty (DLR)
Leases global data-center capacity from colocation cabinets to hyperscale campuses.
$183.49
vs last close−2.16 (−1.16%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,402 | 1,370 | 1,331 | 1,357 | 1,431 | 1,436 | 1,408 | 1,493 | 1,577 | 1,712 | 1,635 | 1,924 |
| Cost of revenue | 684 | 647 | 593 | 607 | 656 | 663 | 605 | 662 | 710 | 1,737 | 1,697 | 1,762 |
| Gross profit | 718 | 722 | 738 | 749 | 775 | 773 | 802 | 832 | 867 | −24 | −62 | 162 |
| 660 | 588 | 589 | 740 | 607 | 629 | 607 | 620 | 729 | −329 | −345 | −336 | |
| 111 | 117 | 115 | 120 | 118 | 127 | 124 | 136 | 142 | 0 | 0 | 0 | |
| General & administrative | 111 | 117 | 115 | 120 | 118 | 127 | 124 | 136 | 142 | 0 | 0 | 0 |
| Other expenses | 549 | 472 | 474 | 619 | 489 | 502 | 483 | 484 | 587 | −329 | −345 | −336 |
| Operating income | 58 | 134 | 149 | 10 | 168 | 144 | 196 | 212 | 138 | 305 | 283 | 498 |
| 705 | −93 | 161 | 80 | −116 | 46 | −72 | 848 | −63 | −141 | −92 | −7 | |
| Interest expense | 111 | 114 | 110 | 115 | 124 | 105 | 98 | 109 | 114 | 117 | 116 | 114 |
| Other non-operating income | −816 | −20 | −270 | −195 | −8 | −151 | −26 | −958 | −51 | −6 | −25 | −107 |
| Income before tax | 763 | 41 | 310 | 90 | 53 | 191 | 124 | 1,060 | 75 | 164 | 191 | 491 |
| Income tax expense | 17 | 21 | 22 | 15 | 12 | 5 | 17 | 13 | 12 | −10 | 16 | 34 |
| Net income from continuing operations | 746 | 20 | 288 | 75 | 40 | 186 | 106 | 1,047 | 64 | 174 | 175 | 458 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −78 | 0 | 0 |
| Net income | 734 | 28 | 282 | 80 | 51 | 190 | 110 | 1,032 | 68 | 99 | 179 | 453 |
| EPS, basic | $2.40 | $0.06 | $0.87 | $0.22 | $0.13 | $0.52 | $0.30 | $3.03 | $0.17 | $0.26 | $0.49 | $1.25 |
| EPS, diluted | $2.33 | $0.06 | $0.82 | $0.20 | $0.09 | $0.51 | $0.27 | $2.94 | $0.15 | $0.25 | $0.46 | $1.21 |
| Weighted average shares, basic | 302 | 306 | 312 | 320 | 328 | 333 | 337 | 338 | 341 | 343 | 345 | 354 |
| Weighted average shares, diluted | 311 | 306 | 321 | 328 | 336 | 341 | 345 | 346 | 349 | 352 | 353 | 362 |
| EBITDA | 1,295 | 575 | 851 | 630 | 636 | 751 | 665 | 1,630 | 686 | 805 | 807 | 1,112 |
| Depreciation & amortization | 421 | 420 | 431 | 425 | 460 | 455 | 443 | 461 | 497 | 493 | 500 | 507 |
| EBIT | 874 | 154 | 420 | 204 | 176 | 295 | 222 | 1,169 | 189 | 311 | 307 | 605 |
