Delisting riskPopularity #5,135
Dogness (DOGZ)
Manufacturer of traditional and connected pet accessories for branded and private-label channels.
$0.9499
vs last close+0.04 (+4.38%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Jun 2020 | Q2 FY21Dec 2020 | Q4 FY21Jun 2021 | Q2 FY22Dec 2021 | Q4 FY22Jun 2022 | Q2 FY23Dec 2022 | Q4 FY23Jun 2023 | Q2 FY24Dec 2023 | Q4 FY24Jun 2024 | Q2 FY25Dec 2024 | Q4 FY25Jun 2025 | Q2 FY26Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 12 | 12 | 18 | 9 | 10 | 7 | 7 | 8 | 12 | 9 | 8 |
| Cost of revenue | 9 | 7 | 8 | 11 | 6 | 8 | 6 | 5 | 6 | 9 | 7 | 7 |
| Gross profit | −1 | 5 | 4 | 7 | 3 | 3 | 1 | 1 | 2 | 3 | 2 | 1 |
| 7 | 3 | 4 | 5 | 5 | 6 | 7 | 5 | 6 | 6 | 6 | 5 | |
| Research & development | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
| 4 | 3 | 4 | 5 | 4 | 6 | 7 | 4 | 5 | 5 | 6 | 5 | |
| Selling & marketing | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
| General & administrative | 3 | 2 | 3 | 4 | 3 | 4 | 6 | 4 | 4 | 4 | 0 | 0 |
| Other expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Operating income | −8 | 1 | 1 | 2 | −2 | −4 | −6 | −4 | −4 | −2 | −4 | −4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | −1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 |
| Income before tax | −8 | 1 | 1 | 2 | −2 | −3 | −5 | −3 | −3 | −2 | −4 | −5 |
| Income tax expense | 0 | 1 | 0 | 1 | 4 | 0 | −1 | 0 | 0 | 0 | −1 | 0 |
| Net income from continuing operations | −8 | 1 | 1 | 1 | 2 | −3 | −4 | −3 | −3 | −2 | −3 | −5 |
| Net income | −8 | 1 | 1 | 1 | 2 | −3 | −4 | −3 | −3 | −2 | −3 | −5 |
| EPS, basic | −$0.82 | $0.08 | $0.07 | $0.12 | $0.19 | −$0.28 | −$0.40 | −$0.30 | −$0.25 | −$0.14 | −$0.24 | −$0.29 |
| EPS, diluted | −$0.82 | $0.08 | $0.07 | $0.12 | $0.19 | −$0.28 | −$0.40 | −$0.30 | −$0.25 | −$0.14 | −$0.24 | −$0.29 |
| Weighted average shares, basic | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 13 | 14 | 18 |
| Weighted average shares, diluted | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 13 | 14 | 18 |
| EBITDA | −6 | 3 | 2 | 4 | 0 | −2 | −4 | −2 | −2 | 0 | −3 | −2 |
| Depreciation & amortization | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 2 |
| EBIT | −7 | 1 | 1 | 2 | −2 | −4 | −6 | −4 | −3 | −2 | −4 | −4 |
