Delisting riskPopularity #5,342
Ebang International (EBON)
Builds mining hardware and telecom equipment alongside fintech and Australian solar-storage systems.
$2.07
After hours0.00 (0.00%)
At close$2.07(−5.91%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 18 | 33 | 25 | 7 | 4 | 1 | 2 | 4 | 4 | 3 | 4 |
| Cost of revenue | 10 | 13 | 10 | 11 | 6 | 3 | 18 | 2 | 3 | 4 | 2 | 3 |
| Gross profit | −2 | 6 | 24 | 14 | 1 | 1 | −18 | 0 | 1 | −1 | 1 | 1 |
| 15 | 11 | 17 | 25 | 39 | 14 | 23 | 12 | 19 | 10 | 13 | 11 | |
| Research & development | 5 | 0 | 7 | 0 | 5 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| 16 | 11 | 15 | 25 | 37 | 14 | 17 | 12 | 19 | 10 | 13 | 11 | |
| Selling & marketing | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| General & administrative | 15 | 10 | 14 | 23 | 37 | 13 | 16 | 12 | 19 | 10 | 0 | 0 |
| Other expenses | 3 | 0 | −5 | 0 | −3 | 0 | −1 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −18 | −5 | 7 | −10 | −38 | −13 | −41 | −12 | −18 | −11 | −12 | −10 |
| 1 | 1 | 0 | −1 | 3 | 4 | 10 | 6 | 4 | 6 | 2 | 5 | |
| Interest income | 0 | 0 | 2 | 1 | 0 | 3 | 9 | 6 | 11 | 4 | 4 | 3 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | −1 | 0 | 1 | 0 | −4 | −6 | −6 | −4 | −6 | −2 | 0 |
| Income before tax | −17 | −4 | 7 | −11 | −35 | −8 | −31 | −7 | −14 | −5 | −10 | −6 |
| Income tax expense | 9 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −25 | −4 | 7 | −11 | −35 | −8 | −30 | −7 | −14 | −4 | −10 | −6 |
| Net income | −24 | −4 | 8 | −10 | −34 | −8 | −29 | −6 | −14 | −5 | −10 | −3 |
| EPS, basic | −$5.56 | −$0.63 | $1.29 | −$1.61 | −$5.53 | −$1.25 | −$4.61 | −$0.99 | −$2.23 | −$0.72 | −$1.53 | −$0.46 |
| EPS, diluted | −$5.56 | −$0.63 | $1.29 | −$1.61 | −$5.41 | −$1.25 | −$4.61 | −$0.99 | −$2.23 | −$0.72 | −$1.53 | −$0.46 |
| Weighted average shares, basic | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Weighted average shares, diluted | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| EBITDA | −14 | −1 | 9 | −8 | −30 | −3 | −35 | −5 | −13 | −5 | −10 | −10 |
| Depreciation & amortization | 4 | 4 | 3 | 3 | 8 | 5 | 0 | 2 | 1 | 0 | 0 | 0 |
| EBIT | −18 | −4 | 7 | −11 | −38 | −8 | −35 | −7 | −14 | −5 | −10 | −10 |
