Elemental Royalty (ELE)
Acquires royalty and streaming interests tied to gold-focused mining assets worldwide.
$21.71
After-hours close+0.28 (+1.31%)
At close$21.43(−1.34%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 4 | 3 | 4 | 4 | 6 | 12 | 9 | 7 | 16 | 24 | 24 |
| Cost of revenue | 1 | 2 | 2 | 2 | 2 | 2 | 5 | 4 | 2 | 5 | 9 | 8 |
| Gross profit | 1 | 2 | 2 | 2 | 2 | 3 | 6 | 5 | 4 | 11 | 16 | 16 |
| 2 | 3 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 12 | 9 | 8 | |
| 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 11 | 7 | 8 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 11 | 7 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
| Operating income | −1 | −1 | 0 | 0 | 0 | 1 | 4 | 3 | 2 | −1 | 7 | 7 |
| −1 | 4 | 0 | 1 | 0 | 0 | 1 | −1 | 0 | 0 | −3 | — | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 1 | −3 | 0 | 0 | −1 | 0 | −1 | 1 | 0 | 0 | 2 | 0 |
| Income before tax | −2 | 3 | −1 | 0 | 1 | 0 | 5 | 1 | 2 | −1 | 4 | — |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 3 | 4 |
| Net income from continuing operations | −2 | 2 | −1 | 0 | 1 | 0 | 3 | 0 | 1 | −3 | 1 | — |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −3 | 2 | −1 | 0 | 1 | 0 | 3 | 0 | 1 | −3 | 1 | 4 |
| EPS, basic | −$0.14 | $0.11 | −$0.05 | −$0.01 | $0.03 | $0.01 | $0.14 | $0.01 | $0.06 | −$0.07 | $0.02 | $0.06 |
| EPS, diluted | −$0.14 | $0.11 | −$0.05 | −$0.01 | $0.03 | $0.01 | $0.14 | $0.01 | $0.06 | −$0.07 | $0.02 | $0.05 |
| Weighted average shares, basic | 18 | 20 | 20 | 20 | 20 | 25 | 25 | 25 | 25 | 46 | 64 | 64 |
| Weighted average shares, diluted | 18 | 20 | 20 | 20 | 20 | 25 | 25 | 25 | 25 | 46 | 66 | 67 |
| EBITDA | 0 | 5 | 1 | 2 | 3 | 3 | 10 | 5 | 4 | 4 | 13 | 15 |
| Depreciation & amortization | 1 | 2 | 2 | 2 | 2 | 2 | 5 | 4 | 2 | 5 | 9 | 8 |
| EBIT | −1 | 3 | −1 | 0 | 1 | 1 | 5 | 1 | 2 | −1 | 4 | 7 |