The Eastern Company (EML)
Builds engineered hardware, returnable packaging, vehicle vision systems, and precision aerospace components.
$25.29
After hours−0.10 (−0.39%)
At close$25.39(−0.82%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Jan 2026 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 67 | 65 | 73 | 71 | 67 | 63 | 70 | 55 | 58 | 60 | 62 |
| Cost of revenue | 49 | 49 | 49 | 54 | 53 | 51 | 49 | 54 | 43 | 45 | 48 | 49 |
| Gross profit | 16 | 18 | 15 | 18 | 18 | 15 | 14 | 16 | 12 | 12 | 12 | 13 |
| 11 | 13 | 12 | 12 | 11 | 12 | 11 | 13 | 11 | 11 | 11 | 11 | |
| Research & development | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Selling, general & administrative | 10 | 11 | 11 | 11 | 10 | 11 | 10 | 12 | 10 | 10 | 10 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Operating income | 5 | 5 | 3 | 6 | 7 | 3 | 4 | 3 | 2 | 1 | 1 | 2 |
| −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | 0 | 0 | 6 | |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −6 |
| Income before tax | 4 | 4 | 3 | 5 | 6 | 2 | 2 | 3 | 1 | 1 | 1 | 8 |
| Income tax expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 |
| Net income from continuing operations | 3 | 4 | 2 | 4 | 5 | 2 | 2 | 2 | 1 | 1 | 1 | 6 |
| Discontinued operations | 0 | 0 | 0 | −1 | −20 | 0 | 0 | −1 | 0 | 0 | 0 | 0 |
| Net income | 3 | 4 | 2 | 4 | −15 | 1 | 2 | 1 | 1 | 1 | 1 | 6 |
| EPS, basic | $0.49 | $0.56 | $0.31 | $0.56 | −$2.47 | $0.21 | $0.32 | $0.56 | $0.10 | $0.19 | $0.11 | $0.94 |
| EPS, diluted | $0.49 | $0.56 | $0.31 | $0.56 | −$2.47 | $0.21 | $0.32 | $0.56 | $0.10 | $0.19 | $0.11 | $0.94 |
| Weighted average shares, basic | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Weighted average shares, diluted | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| EBITDA | 7 | 7 | 5 | 8 | 7 | 4 | 8 | 5 | 4 | 2 | 4 | 10 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 1 | 2 | 5 | 2 | 2 | 0 | 2 | 2 |
| EBIT | 5 | 5 | 3 | 6 | 7 | 3 | 3 | 3 | 2 | 2 | 1 | 8 |