Empire Petroleum (EP)
Produces oil, natural gas and natural-gas liquids from mature U.S. onshore wells.
$3.10
At close+0.03 (+0.98%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 10 | 13 | 11 | 10 | 9 | 9 | 9 | 7 | 8 | 11 |
| Cost of revenue | 10 | 10 | 11 | 10 | 9 | 9 | 1 | 1 | 11 | 8 | 8 |
| Gross profit | 0 | 1 | 2 | 1 | 1 | 0 | 8 | 9 | −4 | 0 | 3 |
| 5 | 5 | 3 | 4 | 5 | 4 | 13 | 12 | 4 | 3 | 3 | |
| 5 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | |
| General & administrative | 0 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
| Other expenses | 0 | 1 | 0 | 0 | 1 | 1 | 10 | 9 | 1 | 0 | 0 |
| Operating income | −6 | −4 | −2 | −3 | −4 | −4 | −5 | −4 | −8 | −3 | 0 |
| 1 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | −51 | −4 | −2 | |
| Interest expense | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other non-operating income | −1 | −1 | 2 | 0 | 0 | 0 | 0 | 0 | 51 | 3 | 0 |
| Income before tax | −5 | −4 | −4 | −4 | −4 | −4 | −5 | −4 | −59 | −7 | −2 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −5 | −4 | −4 | −4 | −4 | −4 | −5 | −4 | −59 | −7 | −2 |
| Net income | −5 | −4 | −4 | −4 | −4 | −4 | −5 | −4 | −59 | −7 | −2 |
| EPS, basic | −$0.21 | −$0.15 | −$0.15 | −$0.12 | −$0.13 | −$0.12 | −$0.15 | −$0.11 | −$1.73 | −$0.18 | −$0.05 |
| EPS, diluted | −$0.21 | −$0.15 | −$0.15 | −$0.12 | −$0.13 | −$0.12 | −$0.15 | −$0.11 | −$1.73 | −$0.18 | −$0.05 |
| Weighted average shares, basic | 23 | 26 | 30 | 32 | 33 | 34 | 34 | 34 | 34 | 36 | 41 |
| Weighted average shares, diluted | 23 | 26 | 30 | 32 | 33 | 34 | 34 | 34 | 34 | 36 | 41 |
| EBITDA | −3 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −55 | −4 | 2 |
| Depreciation & amortization | 2 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 |
| EBIT | −4 | −4 | −4 | −3 | −4 | −4 | −5 | −3 | −58 | −6 | 0 |
