Equillium (EQ)
Develops EQ504, an investigational AhR modulator for ulcerative colitis and other inflammatory diseases.
$2.20
Pre-market−0.06 (−2.65%)
At close$2.26(+2.49%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 9 | 11 | 14 | 12 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 9 | 9 | 11 | 14 | 12 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | 12 | 13 | 14 | 13 | 9 | 9 | 6 | 5 | 4 | 6 | 5 | |
| Research & development | 9 | 9 | 10 | 11 | 10 | 7 | 6 | 4 | 1 | 2 | 3 | 3 |
| 4 | 3 | 4 | 3 | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 2 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 4 | 3 | 4 | 3 | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 2 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −4 | −3 | −3 | 0 | −1 | −5 | −9 | −6 | −5 | −4 | −6 | −5 |
| 0 | 1 | 0 | 1 | 1 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other non-operating income | 0 | −1 | 0 | −1 | −1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −3 | −2 | −3 | 0 | 0 | −5 | −9 | −6 | −4 | −4 | −5 | −5 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −4 | −2 | −3 | 0 | 0 | −6 | −9 | −6 | −4 | −4 | −5 | −5 |
| Net income | −4 | −2 | −3 | 0 | 0 | −6 | −9 | −6 | −4 | −4 | −5 | −5 |
| EPS, basic | −$0.11 | −$0.07 | −$0.08 | $0.01 | −$0.00 | −$0.16 | −$0.24 | −$0.16 | −$0.12 | −$0.04 | −$0.06 | −$0.04 |
| EPS, diluted | −$0.11 | −$0.07 | −$0.08 | $0.01 | −$0.00 | −$0.16 | −$0.24 | −$0.16 | −$0.12 | −$0.04 | −$0.06 | −$0.04 |
| Weighted average shares, basic | 35 | 35 | 35 | 35 | 35 | 35 | 36 | 36 | 36 | 92 | 96 | 112 |
| Weighted average shares, diluted | 35 | 35 | 35 | 37 | 35 | 35 | 36 | 36 | 36 | 92 | 96 | 112 |
| EBITDA | −3 | −2 | −3 | 1 | 0 | −5 | −9 | −6 | −4 | −4 | −5 | −5 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −3 | −2 | −3 | 0 | 0 | −5 | −9 | −6 | −4 | −4 | −5 | −5 |
