ESAB (ESAB)
Fabrication and gas-control systems for industrial workflows.
$68.44
After hours−0.04 (−0.06%)
At close$68.48(+2.19%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Apr 2025 | Q2 FY25Jul 2025 | Q3 FY25Oct 2025 | Q4 FY25Dec 2025 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 689 | 690 | 707 | 673 | 671 | 678 | 716 | 728 | 721 | 746 | 808 |
| Cost of revenue | 431 | 435 | 435 | 437 | 419 | 412 | 423 | 450 | 459 | 501 | 470 | 500 |
| Gross profit | 250 | 255 | 255 | 270 | 254 | 258 | 255 | 266 | 269 | 220 | 275 | 307 |
| 149 | 151 | 144 | 151 | 148 | 147 | 145 | 157 | 163 | 53 | 174 | 228 | |
| Research & development | 9 | 11 | 10 | 10 | 9 | 10 | 10 | 0 | 0 | 10 | 13 | 0 |
| 136 | 83 | 132 | 136 | 137 | 92 | 131 | 156 | 158 | 164 | 174 | 210 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 210 |
| Other expenses | 3 | 57 | 2 | 5 | 2 | 45 | 4 | 1 | 4 | −120 | −13 | 18 |
| Operating income | 101 | 104 | 111 | 119 | 106 | 111 | 110 | 109 | 107 | 166 | 101 | 79 |
| −21 | −26 | −29 | −16 | −17 | −15 | −17 | −21 | −24 | −102 | −36 | −31 | |
| Interest income | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 21 | 31 | 17 | 16 | 17 | 15 | 17 | 21 | 24 | 18 | 26 | 0 |
| Other non-operating income | −3 | −18 | −2 | −5 | −2 | −9 | −4 | −1 | −5 | 84 | 10 | 31 |
| Income before tax | 81 | 77 | 81 | 103 | 89 | 96 | 93 | 88 | 83 | 64 | 65 | 48 |
| Income tax expense | 20 | 18 | 19 | 18 | 18 | 23 | 20 | 18 | 18 | 13 | 13 | 12 |
| Net income from continuing operations | 61 | 60 | 63 | 86 | 71 | 74 | 73 | 70 | 65 | 51 | 52 | 36 |
| Discontinued operations | −2 | −8 | −1 | −1 | −1 | −19 | −3 | −2 | −9 | −13 | −3 | −2 |
| Net income | 58 | 50 | 60 | 83 | 68 | 54 | 67 | 67 | 55 | 38 | 48 | 32 |
| EPS, basic | $0.96 | $0.83 | $0.99 | $1.37 | $1.13 | $0.89 | $1.10 | $1.10 | $0.90 | $0.55 | $0.78 | $0.50 |
| EPS, diluted | $0.95 | $0.83 | $0.98 | $1.36 | $1.12 | $0.88 | $1.10 | $1.09 | $0.90 | $0.55 | $0.78 | $0.50 |
| Weighted average shares, basic | 60 | 60 | 60 | 60 | 60 | 61 | 61 | 61 | 61 | 61 | 61 | 61 |
| Weighted average shares, diluted | 61 | 60 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 61 | 62 |
| EBITDA | 122 | 134 | 129 | 141 | 125 | 137 | 132 | 130 | 134 | 107 | 126 | 76 |
| Depreciation & amortization | 18 | 13 | 16 | 17 | 17 | 17 | 17 | 19 | 22 | 25 | 36 | 28 |
| EBIT | 104 | 121 | 113 | 124 | 108 | 120 | 114 | 110 | 112 | 82 | 90 | 48 |
