Fortune Brands Innovations (FBIN)
Sells branded water, outdoor and security products for homes and commercial buildings.
$39.87
vs last close−0.36 (−0.88%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,261 | 1,161 | 1,110 | 1,240 | 1,155 | 1,104 | 1,033 | 1,203 | 1,149 | 1,078 | 1,011 | 1,154 |
| Cost of revenue | 721 | 666 | 622 | 699 | 626 | 596 | 578 | 660 | 630 | 607 | 590 | 563 |
| Gross profit | 540 | 495 | 488 | 541 | 530 | 508 | 455 | 543 | 519 | 470 | 421 | 591 |
| 344 | 361 | 332 | 342 | 325 | 330 | 358 | 372 | 394 | 349 | 352 | 600 | |
| 321 | 304 | 312 | 320 | 298 | 321 | 315 | 339 | 313 | 311 | 28 | 344 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 |
| Other expenses | 23 | 57 | 21 | 22 | 27 | 8 | 43 | 33 | 80 | 37 | 324 | 256 |
| Operating income | 197 | 134 | 155 | 199 | 205 | 178 | 97 | 172 | 126 | 122 | 70 | −9 |
| −24 | −30 | −30 | −29 | −29 | −45 | −28 | −24 | −31 | −28 | −36 | −28 | |
| Interest expense | 33 | 32 | 30 | 32 | 30 | 31 | 29 | 34 | 29 | 27 | 0 | 27 |
| Other non-operating income | −9 | 1 | 0 | −4 | −2 | 17 | −1 | −7 | 3 | 2 | 36 | −1 |
| Income before tax | 173 | 104 | 125 | 171 | 177 | 133 | 69 | 148 | 95 | 93 | 34 | −37 |
| Income tax expense | 36 | 23 | 29 | 37 | 40 | 28 | 18 | 47 | 24 | 17 | 10 | −15 |
| Net income from continuing operations | 137 | 81 | 96 | 134 | 137 | 105 | 51 | 100 | 71 | 76 | 24 | −23 |
| Net income | 137 | 81 | 96 | 134 | 137 | 105 | 51 | 100 | 71 | 76 | 24 | −23 |
| EPS, basic | $1.08 | $0.64 | $0.77 | $1.07 | $1.10 | $0.85 | $0.42 | $0.83 | $0.59 | $0.63 | $0.20 | −$0.19 |
| EPS, diluted | $1.07 | $0.64 | $0.76 | $1.06 | $1.09 | $0.84 | $0.42 | $0.82 | $0.59 | $0.63 | $0.20 | −$0.19 |
| Weighted average shares, basic | 129 | 126 | 126 | 125 | 124 | 124 | 122 | 122 | 120 | 120 | 120 | 120 |
| Weighted average shares, diluted | 129 | 127 | 127 | 126 | 125 | 125 | 123 | 123 | 120 | 120 | 120 | 120 |
| EBITDA | 251 | 190 | 201 | 258 | 253 | 207 | 149 | 230 | 173 | 144 | 76 | 80 |
| Depreciation & amortization | 45 | 57 | 46 | 55 | 46 | 46 | 51 | 51 | 50 | 24 | 42 | 88 |
| EBIT | 206 | 133 | 155 | 203 | 207 | 161 | 98 | 179 | 123 | 120 | 34 | −8 |