Gaia (GAIA)
Streams transformational media, yoga, and alternative-healing programming through a member-supported global service.
$1.25
vs last close−0.04 (−3.10%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 21 | 21 | 22 | 22 | 24 | 24 | 25 | 25 | 25 | 24 | 23 |
| Cost of revenue | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 3 |
| Gross profit | 17 | 18 | 18 | 18 | 19 | 22 | 21 | 21 | 22 | 22 | 19 | 20 |
| 18 | 19 | 19 | 20 | 20 | 23 | 22 | 24 | 23 | 23 | 20 | 23 | |
| 18 | 19 | 19 | 20 | 20 | 23 | 22 | 24 | 23 | 23 | 20 | 22 | |
| Selling & marketing | 16 | 18 | 17 | 18 | 18 | 21 | 20 | 21 | 21 | 21 | 20 | 22 |
| General & administrative | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Operating income | 0 | −1 | −1 | −2 | −1 | −2 | −1 | −2 | −1 | −1 | −1 | −3 |
| 0 | −1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 1 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −1 | −2 | −1 | −2 | −2 | −1 | −1 | −2 | −1 | −1 | −1 | −3 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −1 | −2 | −1 | −2 | −2 | −1 | −1 | −2 | −1 | −1 | −1 | −3 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −2 | −1 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | −3 |
| EPS, basic | −$0.04 | −$0.08 | −$0.05 | −$0.09 | −$0.05 | −$0.03 | −$0.04 | −$0.07 | −$0.05 | −$0.02 | −$0.05 | −$0.12 |
| EPS, diluted | −$0.04 | −$0.08 | −$0.05 | −$0.09 | −$0.05 | −$0.03 | −$0.04 | −$0.07 | −$0.05 | −$0.02 | −$0.05 | −$0.12 |
| Weighted average shares, basic | 21 | 23 | 23 | 23 | 23 | 23 | 24 | 25 | 23 | 25 | 25 | 25 |
| Weighted average shares, diluted | 21 | 23 | 23 | 23 | 23 | 23 | 24 | 25 | 25 | 25 | 25 | 25 |
| EBITDA | 4 | 2 | 4 | 3 | 3 | 4 | 4 | 3 | 1 | 4 | 3 | −1 |
| Depreciation & amortization | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 2 | 5 | 5 | 2 |
| EBIT | −1 | −2 | −1 | −2 | −1 | −1 | −1 | −2 | −1 | −1 | −1 | −3 |