GameSquare (GAME)
Connects brands and publishers with gaming audiences through agencies, media, talent, and creator software.
$3.20
vs last close−0.11 (−3.32%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 17 | 18 | 18 | 26 | 23 | 21 | 16 | 11 | 18 | 15 | 18 |
| Cost of revenue | 9 | 14 | 14 | 15 | 21 | 21 | 18 | 13 | 6 | 10 | 9 | 9 |
| Gross profit | 3 | 3 | 3 | 3 | 5 | 2 | 3 | 2 | 6 | 8 | 6 | 9 |
| 8 | 12 | 10 | 9 | 12 | 28 | 10 | 7 | 8 | 8 | 9 | 11 | |
| Research & development | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
| 6 | 7 | 7 | 7 | 8 | 9 | 8 | 6 | 8 | 7 | 7 | 8 | |
| Selling & marketing | 1 | 6 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 |
| General & administrative | 5 | 1 | 5 | 5 | 6 | 7 | 6 | 4 | 6 | 6 | 4 | 5 |
| Other expenses | 1 | 6 | 2 | 2 | 2 | 18 | 2 | 1 | 0 | 1 | 2 | 2 |
| Operating income | −5 | −9 | −6 | −6 | −6 | −25 | −7 | −5 | −2 | 0 | −3 | −2 |
| 0 | −9 | −1 | −3 | −1 | −4 | 0 | −1 | 8 | −28 | −14 | −9 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 8 | 0 | 3 | 1 | 4 | 0 | 0 | 0 | 28 | 14 | −9 |
| Income before tax | −5 | −18 | −7 | −10 | −7 | −29 | −7 | −6 | 6 | −28 | −18 | −11 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −5 | −18 | −7 | −10 | −7 | −29 | −7 | −6 | 6 | −28 | −18 | −11 |
| Discontinued operations | 0 | 0 | 2 | −2 | 0 | 0 | 0 | 3 | −7 | −3 | 0 | 0 |
| Net income | −5 | −18 | −5 | −12 | −5 | −26 | −5 | −3 | −1 | −31 | −18 | −11 |
| EPS, basic | −$1.52 | −$10.96 | −$2.40 | −$3.04 | −$1.44 | −$6.48 | −$1.12 | −$0.62 | −$0.07 | −$2.56 | −$1.44 | −$0.88 |
| EPS, diluted | −$1.52 | −$10.96 | −$2.40 | −$3.04 | −$1.44 | −$6.48 | −$1.12 | −$0.62 | −$0.07 | −$2.56 | −$1.44 | −$0.88 |
| Weighted average shares, basic | 13 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 11 | 82 | 12 | 12 |
| Weighted average shares, diluted | 13 | 2 | 2 | 4 | 4 | 4 | 5 | 5 | 11 | 82 | 12 | 12 |
| EBITDA | −4 | −17 | −5 | −8 | −6 | −29 | −6 | −4 | −2 | −28 | −17 | 7 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| EBIT | −5 | −18 | −6 | −9 | −7 | −30 | −7 | −5 | −3 | −28 | −18 | 7 |
