Delisting riskPopularity #4,970
Golden Heaven Group (GDHG)
Amusement-asset rental operator in China.
$1.17
vs last close+0.03 (+2.70%)
In millions of USD, except per-share figures
| In millions | Q2 FY21Mar 2021 | Q4 FY21Sep 2021 | Q2 FY22Mar 2022 | Q4 FY22Sep 2022 | Q2 FY23Mar 2023 | Q4 FY23Sep 2023 | Q2 FY24Mar 2024 | Q4 FY24Sep 2024 | Q2 FY25Mar 2025 | Q4 FY25Sep 2025 | Q2 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 18 | 21 | 21 | 20 | 12 | 14 | 9 | 8 | 7 | 4 |
| Cost of revenue | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 3 | 2 |
| Gross profit | 15 | 12 | 15 | 15 | 14 | 5 | 7 | 3 | 3 | 4 | 2 |
| 4 | 4 | 4 | 5 | 4 | 5 | 4 | 6 | 13 | 1 | 9 | |
| Selling, general & administrative | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 6 | 13 | 1 | 6 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Operating income | 11 | 7 | 10 | 11 | 10 | 0 | 4 | −4 | −10 | 3 | −7 |
| −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — |
| Other non-operating income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 11 | 8 | 10 | 11 | 10 | 0 | 4 | −4 | −10 | 3 | −6 |
| Income tax expense | 3 | 2 | 3 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net income from continuing operations | 8 | 5 | 7 | 7 | 7 | −1 | 3 | −4 | −11 | 2 | −7 |
| Net income | 8 | 5 | 7 | 7 | 7 | −1 | 3 | −4 | −11 | 2 | −7 |
| EPS, basic | $12.09 | $8.22 | $10.87 | $10.56 | $12.42 | −$1.40 | $4.12 | −$1.76 | −$610.97 | $0.81 | −$0.90 |
| EPS, diluted | $12.09 | $8.22 | $10.87 | $10.56 | $12.42 | −$1.40 | $4.12 | −$1.76 | −$610.97 | $0.81 | −$0.90 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 |
| Weighted average shares, diluted | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 |
| EBITDA | 12 | 9 | 12 | 12 | 12 | 2 | 6 | −2 | −8 | 4 | −5 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
| EBIT | 11 | 8 | 10 | 11 | 10 | 0 | 4 | −4 | −10 | 3 | −7 |