Delisting riskPopularity #3,893
Getty Images (GETY)
Licenses photography, video, and editorial coverage through Getty Images, iStock, and Unsplash.
$0.2196
vs last close−0.02 (−8.61%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 226 | 222 | 229 | 241 | 247 | 224 | 235 | 240 | 282 | 227 | 229 |
| Cost of revenue | 61 | 63 | 60 | 63 | 64 | 66 | 76 | 82 | 81 | 88 | 83 | 68 |
| Gross profit | 168 | 163 | 162 | 166 | 176 | 182 | 148 | 153 | 159 | 195 | 144 | 161 |
| 164 | 122 | 121 | 120 | 119 | 146 | 117 | 101 | 102 | 118 | 104 | 128 | |
| 97 | 102 | 101 | 101 | 100 | 105 | 98 | 105 | 101 | 112 | 102 | 101 | |
| Selling & marketing | 0 | 49 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 53 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 | 0 | 101 |
| Other expenses | 67 | 21 | 20 | 18 | 19 | 40 | 18 | −4 | 0 | 7 | 2 | 27 |
| Operating income | 4 | 41 | 41 | 46 | 57 | 36 | 32 | 52 | 58 | 76 | 40 | 32 |
| −17 | 56 | −16 | −30 | −61 | 14 | −70 | −110 | −46 | −154 | −42 | −45 | |
| Interest expense | 32 | 32 | 33 | 34 | 34 | 31 | 33 | 37 | 36 | 51 | 54 | 57 |
| Other non-operating income | −46 | −4 | −16 | −4 | 27 | −45 | 37 | 73 | 10 | 103 | −12 | −13 |
| Income before tax | −13 | 97 | 25 | 16 | −4 | 50 | −38 | −58 | 12 | −78 | −2 | −12 |
| Income tax expense | 5 | 58 | 11 | 12 | −1 | 25 | 65 | −23 | −10 | 13 | 3 | 73 |
| Net income from continuing operations | −18 | 39 | 14 | 4 | −3 | 25 | −103 | −34 | 22 | −91 | −4 | −86 |
| Net income | −18 | 39 | 13 | 4 | −2 | 24 | −103 | −35 | 22 | −91 | −4 | −86 |
| EPS, basic | −$0.05 | $0.10 | $0.03 | $0.01 | −$0.01 | $0.06 | −$0.25 | −$0.08 | $0.05 | −$0.22 | −$0.01 | −$0.21 |
| EPS, diluted | −$0.05 | $0.09 | $0.03 | $0.01 | −$0.01 | $0.06 | −$0.25 | −$0.08 | $0.05 | −$0.22 | −$0.01 | −$0.21 |
| Weighted average shares, basic | 400 | 404 | 406 | 409 | 410 | 411 | 412 | 414 | 415 | 414 | 418 | 420 |
| Weighted average shares, diluted | 400 | 415 | 415 | 414 | 410 | 414 | 412 | 414 | 415 | 414 | 418 | 420 |
| EBITDA | 71 | 61 | 72 | 65 | 46 | 96 | 10 | −5 | 64 | −10 | 69 | 61 |
| Depreciation & amortization | 21 | 16 | 15 | 15 | 15 | 16 | 16 | 16 | 17 | 17 | 17 | 16 |
| EBIT | 50 | 45 | 58 | 50 | 30 | 81 | −5 | −21 | 47 | −27 | 52 | 45 |
